现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)62,264,883.83257,823,029.92113,288,775.47186,131,560.9
收到的税费返还(元)465,251.64551,515.36240,317.741,164,530.69
收到其他与经营活动有关的现金(元)2,857,461.412,012,190.54829,463.662,718,754.03
经营活动现金流入小计(元)65,587,596.88260,386,735.82114,358,556.87190,014,845.62
购买商品、接受劳务支付的现金(元)88,474,530197,032,451.4288,191,889.56134,892,633.17
支付给职工以及为职工支付的现金(元)11,121,879.2524,498,528.9213,707,702.4327,622,975.51
支付的各项税费(元)1,803,333.424,137,346.24941,624.452,792,878.54
支付其他与经营活动有关的现金(元)10,053,081.5917,432,836.937,177,317.9913,460,519.38
经营活动现金流出小计(元)111,452,824.26243,101,163.51110,018,534.43178,769,006.6
经营活动产生的现金流量净额(元)-45,865,227.3817,285,572.314,340,022.4411,245,839.02
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)150,339.62370,670.18121,035.78626,966.99
收到其他与投资活动有关的现金(元)46,800,00067,800,00038,700,000151,814,993.33
投资活动现金流入小计(元)46,950,339.6268,170,670.1838,821,035.78152,441,960.32
购建固定资产、无形资产和其他长期资产支付的现金(元)0896,900896,90014,893,487.2
支付其他与投资活动有关的现金(元)40,000,00068,300,00027,500,000142,700,000
投资活动现金流出小计(元)40,000,00069,196,90028,396,900157,593,487.2
投资活动产生的现金流量净额(元)6,950,339.62-1,026,229.8210,424,135.78-5,151,526.88
三、筹资活动产生的现金流量:
取得借款收到的现金(元)12,000,0008,000,0004,000,00018,000,000
收到其他与筹资活动有关的现金(元)8,342,112.871,000,00000
筹资活动现金流入小计(元)20,342,112.879,000,0004,000,00018,000,000
偿还债务支付的现金(元)5,965,653.3312,040,00010,000,0008,000,000
分配股利、利润或偿付利息支付的现金(元)17,706.89136,011.150,054.8511,020,322.77
支付其他与筹资活动有关的现金(元)464,734.51,137,481.4563,082.41,131,427.7
筹资活动现金流出小计(元)6,448,094.7213,313,492.510,613,137.2520,151,750.47
筹资活动产生的现金流量净额(元)13,894,018.15-4,313,492.5-6,613,137.25-2,151,750.47
四、汇率变动对现金及现金等价物的影响226.54-7,576.121,466.3-7,958.29
五、现金及现金等价物净增加额-25,020,643.0711,938,273.878,152,487.273,934,603.38
加:期初现金及现金等价物余额(元)37,445,079.0625,506,805.1925,506,805.1921,572,201.81
期末现金及现金等价物余额(元)12,424,435.9937,445,079.0633,659,292.4625,506,805.19
补充资料
净利润(元)1,393,247.943,865,183.232,435,232.01873,014.36
资产减值准备(元)291,555.06-339,719.77102,592.91920,724.6
固定资产和投资性房地产折旧(元)2,562,237.725,096,527.461,441,361.871,929,120.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,562,237.725,096,527.461,441,361.871,929,120.79
公允价值变动损失(元)0-23,932.080-24,742.59
财务费用(元)-61,761.27187,948.72-42,175.07509,521.92
投资损失(元)-125,282.54-345,927.59-121,035.78-481,698.96
递延所得税(元)-39,706.31,115,903.722,979.77-779,460.02
其中:递延所得税资产减少(元)-39,706.31,115,903.722,979.77-779,460.02
存货的减少(元)-3,794,382.09-2,970,560.4-5,526,2754,267,325.53
经营性应收项目的减少(元)-47,864,089.812,041,242.63-14,631,501.4815,975,612.81
经营性应付项目的增加(元)2,526,214.37,623,887.5519,712,963.3-12,965,736.66
其他(元)-1,271,155.050454,801.290
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)-45,865,227.3817,285,572.314,340,022.4511,245,839.02
现金的期末余额(元)12,424,435.9937,445,079.0633,659,292.4725,506,805.19
减:现金的期初余额(元)37,445,079.0625,506,805.1925,506,805.1921,572,201.81
现金及现金等价物的净增加额(元)-25,020,643.0711,938,273.878,152,487.283,934,603.38
公告日期2025-01-082024-04-252023-08-232023-04-26