现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)9,743,823.8123,389,566.7615,374,648.2128,614,656.62
收到的税费返还(元)157,007.79348,173.72212,008.680
收到其他与经营活动有关的现金(元)6,512,178.778,371,856.03829,351.353,448,030.11
经营活动现金流入小计(元)16,413,010.3732,109,596.5116,416,008.2432,062,686.73
购买商品、接受劳务支付的现金(元)942,100.219,899,928.56,658,233.389,118,439.53
支付给职工以及为职工支付的现金(元)4,554,426.612,836,972.746,918,898.9512,297,186.79
支付的各项税费(元)1,063,727.59635,265.44436,205.041,728,366.61
支付其他与经营活动有关的现金(元)5,909,882.2512,208,236.673,745,205.7711,267,320.69
经营活动现金流出小计(元)12,470,136.6535,580,403.3517,758,543.1434,411,313.62
经营活动产生的现金流量净额(元)3,942,873.72-3,470,806.84-1,342,534.9-2,348,626.89
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)00-87,946.250
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0839.830228,672.96
收到其他与投资活动有关的现金(元)02,053,00000
投资活动现金流入小计(元)02,053,839.83-87,946.25228,672.96
购建固定资产、无形资产和其他长期资产支付的现金(元)179,700519,292.75228,774.76256,741
支付其他与投资活动有关的现金(元)0006,608.18
投资活动现金流出小计(元)179,700519,292.75228,774.76263,349.18
投资活动产生的现金流量净额(元)-179,7001,534,547.08-316,721.01-34,676.22
三、筹资活动产生的现金流量:
取得借款收到的现金(元)9,439,00011,191,0008,737,0003,392,000
收到其他与筹资活动有关的现金(元)0268,20000
筹资活动现金流入小计(元)9,439,00011,459,2008,737,0003,392,000
偿还债务支付的现金(元)10,413,542.618,556,784.214,360,824.1969,884.9
分配股利、利润或偿付利息支付的现金(元)395,796.2756,101.16319,603.97560,458.88
支付其他与筹资活动有关的现金(元)01,039,583.711,762,545.823,634,683.04
筹资活动现金流出小计(元)10,809,338.8110,352,469.086,442,973.984,265,026.82
筹资活动产生的现金流量净额(元)-1,370,338.811,106,730.922,294,026.02-873,026.82
五、现金及现金等价物净增加额2,392,834.91-829,528.84634,770.11-3,256,329.93
加:期初现金及现金等价物余额(元)557,369.251,386,898.091,386,898.094,643,228.02
期末现金及现金等价物余额(元)2,950,204.16557,369.252,021,668.21,386,898.09
补充资料
净利润(元)-4,339,693.29-3,946,615.85-3,156,539.58-7,270,746.17
资产减值准备(元)-825479,146.4600
固定资产和投资性房地产折旧(元)81,414.46141,255.9561,477.5497,960.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)81,414.46141,255.9561,477.5497,960.44
无形资产摊销(元)796,112.881,591,739.04795,626.161,587,827.81
长期待摊费用摊销(元)0176,86088,430176,860
处置固定资产、无形资产和其他长期资产的损失(元)896.23-5,011.88015,889.13
固定资产报废损失(元)0685.0700
财务费用(元)430,338.74715,217.68355,807.31636,628.13
递延所得税(元)50,608.58378,468.8632,297.52-435,255.11
其中:递延所得税资产减少(元)71,306.45475,786.3332,297.52-435,255.11
递延所得税负债增加(元)-20,697.87-97,317.4700
存货的减少(元)-653,432.55872,242.68-3,659.95444,531.73
经营性应收项目的减少(元)3,156,562-1,938,133.35856,829.88-1,073,686.73
经营性应付项目的增加(元)4,090,579.08-3,347,724.33-836,313.892,459,394.26
经营活动产生的现金流量净额(元)3,942,873.72-3,470,806.84-1,342,534.9-2,348,626.89
现金的期末余额(元)2,950,204.16557,369.252,021,668.21,386,898.09
减:现金的期初余额(元)557,369.251,386,898.091,386,898.094,643,228.02
现金及现金等价物的净增加额(元)2,392,834.91-829,528.84634,770.11-3,256,329.93
公告日期2024-08-282024-04-242023-08-162023-04-19