现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)182,382,613.14408,730,012.03214,331,498.28511,395,609.71
收到的税费返还(元)001,160,0000
收到其他与经营活动有关的现金(元)618,479.472,531,949.81169,083.673,034,096
经营活动现金流入小计(元)183,001,092.61411,261,961.84215,660,581.95514,429,705.71
购买商品、接受劳务支付的现金(元)144,295,613.81311,944,376.15150,473,194.69423,077,098.85
支付给职工以及为职工支付的现金(元)12,909,538.5945,093,466.3513,859,919.4441,154,433.2
支付的各项税费(元)3,656,942.197,328,471.214,493,247.765,701,873.9
支付其他与经营活动有关的现金(元)30,609,179.7122,839,077.9536,467,479.2244,452,497.68
经营活动现金流出小计(元)191,471,274.3387,205,391.66205,293,841.11514,385,903.63
经营活动产生的现金流量净额(元)-8,470,181.6924,056,570.1810,366,740.8443,802.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)6,660,0001,550,00050,0009,850,000
取得投资收益收到的现金(元)646.4461.42.951,131.94
投资活动现金流入小计(元)6,660,646.441,550,061.450,002.959,851,131.94
购建固定资产、无形资产和其他长期资产支付的现金(元)165,204.84644,508.72486,054.462,239,139.63
投资支付的现金(元)6,660,0001,510,00050,00010,350,000
投资活动现金流出小计(元)6,825,204.842,154,508.72536,054.4612,589,139.63
投资活动产生的现金流量净额(元)-164,558.4-604,447.32-486,051.51-2,738,007.69
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0500,0000500,000
其中:子公司吸收少数股东投资收到的现金(元)0500,0000500,000
取得借款收到的现金(元)67,950,000127,640,00067,430,000171,721,000
收到其他与筹资活动有关的现金(元)0004,360,000
筹资活动现金流入小计(元)67,950,000128,140,00067,430,000176,581,000
偿还债务支付的现金(元)58,446,415.36141,831,165.0478,563,072.05162,199,082.41
分配股利、利润或偿付利息支付的现金(元)875,543.041,753,827.41911,181.752,506,263.54
支付其他与筹资活动有关的现金(元)39,6259,086,278.5419,17510,032,108.06
筹资活动现金流出小计(元)59,361,583.4152,671,270.9979,493,428.8174,737,454.01
筹资活动产生的现金流量净额(元)8,588,416.6-24,531,270.99-12,063,428.81,843,545.99
四、汇率变动对现金及现金等价物的影响1,523.7860.1900
五、现金及现金等价物净增加额-44,799.71-1,079,087.94-2,182,739.47-850,659.62
加:期初现金及现金等价物余额(元)7,399,885.852,894,541.48,204,177.863,745,201.02
期末现金及现金等价物余额(元)7,355,086.141,815,453.466,021,438.392,894,541.4
补充资料
净利润(元)-2,660,655.24-9,833,673.21-2,701,340.21-9,951,776.4
资产减值准备(元)21,077.7-262,170.56-335,386.37585,308.98
固定资产和投资性房地产折旧(元)332,155.45792,572.73436,597.74997,650.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)332,155.45792,572.73436,597.74997,650.41
无形资产摊销(元)5,962.624,968.8500
长期待摊费用摊销(元)33,463.0279,552.6746,089.65362,462.06
处置固定资产、无形资产和其他长期资产的损失(元)3,483.96005,576.01
固定资产报废损失(元)000509,675.23
财务费用(元)1,087,153.332,133,513.471,161,755.952,984,511.14
投资损失(元)646.44-61.4-2.95-1,131.94
递延所得税(元)0255,044.1500
其中:递延所得税资产减少(元)073,837.7200
递延所得税负债增加(元)0181,206.4300
存货的减少(元)3,094,651.561,153,519.94-14,949,372.512,694,517.07
经营性应收项目的减少(元)-8,052,529.7632,477,359.2333,339,244.52-16,475,377.72
经营性应付项目的增加(元)-4,655,011.55-8,849,495.75-9,673,672.0213,699,611.57
经营活动产生的现金流量净额(元)-8,470,181.6924,056,570.1810,366,740.8443,802.08
现金的期末余额(元)1,941,905.451,815,453.46654,566.152,894,541.4
减:现金的期初余额(元)1,815,453.462,894,541.42,894,541.43,745,201.02
现金及现金等价物的净增加额(元)126,451.99-1,079,087.94-2,239,975.25-850,659.62
公告日期2024-08-202024-04-182023-08-242023-04-20