现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)56,702,480.75145,356,058.4664,211,929.47115,619,866.4
收到的税费返还(元)635,976.080017,350,269.77
收到其他与经营活动有关的现金(元)21,028,780.581,876,920.31329,619.732,610,022.51
经营活动现金流入小计(元)78,367,237.41147,232,978.7764,541,549.2135,580,158.68
购买商品、接受劳务支付的现金(元)15,114,519.9840,012,033.8116,050,975.4387,695,947.25
支付给职工以及为职工支付的现金(元)12,968,338.5635,042,215.0117,483,703.7534,864,098.79
支付的各项税费(元)3,517,600.7510,461,179.595,079,741.498,597,517.76
支付其他与经营活动有关的现金(元)26,624,106.9815,091,976.996,347,405.8312,528,701.87
经营活动现金流出小计(元)58,224,566.27100,607,405.444,961,826.5143,686,265.67
经营活动产生的现金流量净额(元)20,142,671.1446,625,573.3719,579,722.7-8,106,106.99
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)132.27897.56471.464,829.13
处置固定资产、无形资产和其他长期资产收回的现金净额(元)089,70088,7003,710
投资活动现金流入小计(元)132.2790,597.5689,171.468,539.13
购建固定资产、无形资产和其他长期资产支付的现金(元)600,450.51,298,596.02990,239.5213,962,367.74
投资活动现金流出小计(元)600,450.51,298,596.02990,239.5213,962,367.74
投资活动产生的现金流量净额(元)-600,318.23-1,207,998.46-901,068.06-13,953,828.61
三、筹资活动产生的现金流量:
取得借款收到的现金(元)42,000,00053,000,00050,000,00078,000,000
收到其他与筹资活动有关的现金(元)65,850,000122,310,00095,800,000138,289,380.29
筹资活动现金流入小计(元)107,850,000175,310,000145,800,000216,289,380.29
偿还债务支付的现金(元)50,000,00078,000,00075,000,00097,178,200
分配股利、利润或偿付利息支付的现金(元)1,675,688.894,154,245.032,442,511.75,503,728.56
支付其他与筹资活动有关的现金(元)75,976,965.22138,593,952.8886,972,449.36137,019,070.76
筹资活动现金流出小计(元)127,652,654.11220,748,197.91164,414,961.06239,700,999.32
筹资活动产生的现金流量净额(元)-19,802,654.11-45,438,197.91-18,614,961.06-23,411,619.03
四、汇率变动对现金及现金等价物的影响-16,875.63-163,817.35-35,353.08-96,812.93
五、现金及现金等价物净增加额-277,176.83-184,440.3528,340.5-45,568,367.56
加:期初现金及现金等价物余额(元)1,528,213.261,712,653.611,712,653.6147,281,021.17
期末现金及现金等价物余额(元)1,251,036.431,528,213.261,740,994.111,712,653.61
补充资料
净利润(元)-28,704,711.99-77,045,420.16-27,259,497.95-55,825,782.44
资产减值准备(元)367,193.6113,511,364.6520,624.8547,079.04
固定资产和投资性房地产折旧(元)2,388,241.344,812,907.072,477,306.874,851,809.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,388,241.344,812,907.072,477,306.874,851,809.52
无形资产摊销(元)2,882,861.347,034,181.463,516,856.777,043,378.99
长期待摊费用摊销(元)3,802,991.914,434,708.532,686,384.453,250,974.69
处置固定资产、无形资产和其他长期资产的损失(元)-771,373.09-375,484.34-338,100.21-291,733.99
财务费用(元)1,990,816.425,763,254.023,217,388.457,372,355.67
投资损失(元)-132.27-897.56-471.46-4,829.13
递延所得税(元)251,315.92233,217.4300
其中:递延所得税资产减少(元)2,429,355.782,618,388.9500
递延所得税负债增加(元)-2,178,039.86-2,385,171.5200
存货的减少(元)27,156,646.0367,788,914.5240,970,307.11-13,768,348.44
经营性应收项目的减少(元)264,493.648,640,113.16-8,770,124.821,964,287.92
经营性应付项目的增加(元)6,256,434.151,444,010.6-3,169,175.454,455,077.57
经营活动产生的现金流量净额(元)20,142,671.1446,625,573.3719,579,722.7-8,106,106.99
现金的期末余额(元)1,251,036.431,528,213.261,740,994.111,712,653.61
减:现金的期初余额(元)1,528,213.261,712,653.611,712,653.6147,281,021.17
现金及现金等价物的净增加额(元)-277,176.83-184,440.3528,340.5-45,568,367.56
公告日期2024-08-232024-04-262023-08-252023-03-30