现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)3,420,915.098,186,260.324,114,756.3511,615,143.34
收到的税费返还(元)01,131.64420
收到其他与经营活动有关的现金(元)469,874.52595,782.99211,931.61635,729.34
经营活动现金流入小计(元)3,890,789.618,783,174.954,326,729.9612,250,872.68
购买商品、接受劳务支付的现金(元)1,148,178.361,465,136.581,150,656.471,839,855.63
支付给职工以及为职工支付的现金(元)3,386,911.357,269,644.054,131,356.0410,655,109.32
支付的各项税费(元)140,464.82282,098.65149,255.2397,584.39
支付其他与经营活动有关的现金(元)1,300,157.092,940,390.291,376,491.2955,143.38
经营活动现金流出小计(元)5,975,711.6211,957,269.576,807,758.9113,847,692.72
经营活动产生的现金流量净额(元)-2,084,922.01-3,174,094.62-2,481,028.95-1,596,820.04
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,000,0000018,110,000
取得投资收益收到的现金(元)00088,911.15
投资活动现金流入小计(元)1,000,0000018,198,911.15
购建固定资产、无形资产和其他长期资产支付的现金(元)10,898.51001,039,455.82
投资支付的现金(元)1,000,0000018,110,000
投资活动现金流出小计(元)1,010,898.510019,149,455.82
投资活动产生的现金流量净额(元)-10,898.5100-950,544.67
三、筹资活动产生的现金流量:
取得借款收到的现金(元)4,320,000000
筹资活动现金流入小计(元)4,320,000000
偿还债务支付的现金(元)3,020,000000
分配股利、利润或偿付利息支付的现金(元)21,262.6300244,423.86
支付其他与筹资活动有关的现金(元)0809,149.440800,084.57
筹资活动现金流出小计(元)3,041,262.63809,149.4401,044,508.43
筹资活动产生的现金流量净额(元)1,278,737.37-809,149.440-1,044,508.43
五、现金及现金等价物净增加额-817,083.15-3,983,244.06-2,481,028.95-3,591,873.14
加:期初现金及现金等价物余额(元)1,386,949.865,370,193.925,370,193.928,962,067.06
期末现金及现金等价物余额(元)569,866.711,386,949.862,889,164.975,370,193.92
补充资料
净利润(元)-4,515,612.66-10,747,059.25-2,559,327.98-4,494,775.89
资产减值准备(元)03,454,594.4400
固定资产和投资性房地产折旧(元)106,502.71214,099.45106,964.56222,039.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)106,502.71214,099.45106,964.56222,039.46
无形资产摊销(元)2,377,928.065,096,346.862,542,961.74,715,335.89
长期待摊费用摊销(元)552,483.99869,257.94411,201.31,206,818.74
处置固定资产、无形资产和其他长期资产的损失(元)0-124,823.8800
财务费用(元)21,262.6359,917.9552,540.58244,423.86
投资损失(元)000-88,911.15
递延所得税(元)2,046.0333,769.2-54,048.7228,882.37
其中:递延所得税资产减少(元)2,046.0333,769.2-264,875.4728,882.37
递延所得税负债增加(元)00210,826.750
经营性应收项目的减少(元)-606,679.5-304,391.07-1,657,411.16-1,519,608.23
经营性应付项目的增加(元)-318,060.09-2,759,944.18-1,699,095.36-2,952,044.43
经营活动产生的现金流量净额(元)-2,084,922.01-3,174,094.62-2,481,028.95-1,596,820.04
现金的期末余额(元)569,866.711,386,949.862,889,164.975,370,193.92
减:现金的期初余额(元)1,386,949.865,370,193.925,370,193.928,962,067.06
现金及现金等价物的净增加额(元)-817,083.15-3,983,244.06-2,481,028.95-3,591,873.14
公告日期2024-08-282024-04-252023-08-242023-04-27