现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)17,318,741.6337,733,039.5513,268,076.5822,334,604.44
收到其他与经营活动有关的现金(元)716,093.241,659,685.18882,457.8715,581,918.54
经营活动现金流入的其他项目(元)54,289,227.9236,271,047.08173,544,822.03-14,847,332.65
经营活动现金流入小计(元)72,324,062.7975,663,771.81187,695,356.4823,069,190.33
购买商品、接受劳务支付的现金(元)8,217,438.39,424,313.584,621,047.466,737,380.91
支付给职工以及为职工支付的现金(元)6,868,012.0913,954,665.547,669,486.1813,211,953.69
支付的各项税费(元)771,893.341,582,212.33668,530.2781,798.69
支付其他与经营活动有关的现金(元)60,448,590.4444,333,451.284,310,232.665,751,571.26
经营活动现金流出小计(元)76,305,934.1769,294,642.7317,269,296.526,482,704.55
经营活动产生的现金流量净额(元)-3,981,871.386,369,129.08170,426,059.98-3,413,514.22
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0003,005
投资活动现金流入小计(元)0003,005
购建固定资产、无形资产和其他长期资产支付的现金(元)70,10065,12725,260180,025.65
投资活动现金流出小计(元)70,10065,12725,260180,025.65
投资活动产生的现金流量净额(元)-70,100-65,127-25,260-177,020.65
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)2,000,0005,000,0001,000,0000
分配股利、利润或偿付利息支付的现金(元)256,714.982,444,444.442,444,444.440
支付其他与筹资活动有关的现金(元)667,465.621,417,231.09702,316.81,274,742.24
筹资活动现金流出小计(元)2,924,180.68,861,675.534,146,761.241,274,742.24
筹资活动产生的现金流量净额(元)-2,924,180.6-8,861,675.53-4,146,761.24-1,274,742.24
五、现金及现金等价物净增加额-6,976,151.98-2,557,673.45166,254,038.74-4,865,277.11
加:期初现金及现金等价物余额(元)8,395,215.6710,952,889.1249,724,721.4615,818,166.23
期末现金及现金等价物余额(元)1,419,063.698,395,215.67215,978,760.210,952,889.12
补充资料
净利润(元)1,122,553.171,623,332.86-3,055,873.27-7,647,685.21
固定资产和投资性房地产折旧(元)59,093.36142,694.6170,269.4196,435.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)59,093.36142,694.6170,269.4196,435.78
无形资产摊销(元)65,843.52140,332.0474,488.52147,068.7
长期待摊费用摊销(元)000147,356.33
固定资产报废损失(元)0155020,804.13
财务费用(元)21,703.5261,532.7752,276.5445,701.33
投资损失(元)01,868,430.6826,318.67-12,269.36
递延所得税(元)-51,487.64-68,665.91-27,116.34-34,799.55
其中:递延所得税资产减少(元)-51,487.64-68,665.91-27,116.34-34,799.55
经营性应收项目的减少(元)-3,786,741.75-4,183,012-486,339.16716,793.1
经营性应付项目的增加(元)-2,213,476.0643,101,689.1173,039,315.9-12,538,868.78
其他(元)0-37,834,430.9013,961,162.94
经营活动产生的现金流量净额(元)-3,981,871.386,369,129.08170,426,059.98-3,413,514.22
现金的期末余额(元)1,403,670.78,379,822.68215,963,367.2110,937,496.13
减:现金的期初余额(元)8,379,822.6810,937,496.1349,709,328.4715,802,773.24
加:现金等价物的期末余额(元)15,392.9915,392.9915,392.9915,392.99
减:现金等价物的期初余额(元)15,392.9915,392.9915,392.9915,392.99
现金及现金等价物的净增加额(元)-6,976,151.98-2,557,673.45166,254,038.74-4,865,277.11
公告日期2024-08-262024-04-162023-08-282023-04-28