现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)52,854,622.3172,448,682.5556,420,199.72151,024,215.62
收到的税费返还(元)001,793.1391,051.26
收到其他与经营活动有关的现金(元)3,985,201.87,115,001.553,596,536.368,453,268.67
经营活动现金流入小计(元)56,839,824.1179,563,684.160,018,529.18159,868,535.55
购买商品、接受劳务支付的现金(元)26,698,335.1149,499,972.8244,852,305.9966,503,543.89
支付给职工以及为职工支付的现金(元)29,399,661.9460,341,235.3133,036,595.3948,942,247.56
支付的各项税费(元)1,937,090.978,554,670.64,027,087.795,230,662.35
支付其他与经营活动有关的现金(元)5,428,263.2323,766,544.616,656,011.5730,611,216.15
经营活动现金流出小计(元)63,463,351.25142,162,423.3488,572,000.74151,287,669.95
经营活动产生的现金流量净额(元)-6,623,527.1537,401,260.76-28,553,471.568,580,865.6
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)246,649.63166,531.9360,479.19343,716.49
处置固定资产、无形资产和其他长期资产收回的现金净额(元)012,228.507,000
收到其他与投资活动有关的现金(元)80,000,00089,800,00034,000,00083,000,000
投资活动现金流入小计(元)80,246,649.6389,978,760.4334,060,479.1983,350,716.49
购建固定资产、无形资产和其他长期资产支付的现金(元)1,140,632.4111,455,649.212,078,373.8527,395,282.65
支付其他与投资活动有关的现金(元)80,000,00098,800,00034,000,00083,000,000
投资活动现金流出小计(元)81,140,632.41110,255,649.2136,078,373.85110,395,282.65
投资活动产生的现金流量净额(元)-893,982.78-20,276,888.78-2,017,894.66-27,044,566.16
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)040,000,00040,000,0000
取得借款收到的现金(元)10,000,00049,000,00024,000,00046,000,000
收到其他与筹资活动有关的现金(元)014,331,907.0114,324,345.3729,030,000
筹资活动现金流入小计(元)10,000,000103,331,907.0178,324,345.3775,030,000
偿还债务支付的现金(元)19,000,00036,000,00016,000,00032,800,000
分配股利、利润或偿付利息支付的现金(元)728,358.331,430,101.23751,216.5910,147,795.63
支付其他与筹资活动有关的现金(元)10,169,104.7650,735,320.8921,892,664.1221,647,599.69
筹资活动现金流出小计(元)29,897,463.0988,165,422.1238,643,880.7164,595,395.32
筹资活动产生的现金流量净额(元)-19,897,463.0915,166,484.8939,680,464.6610,434,604.68
四、汇率变动对现金及现金等价物的影响00.310.691.58
五、现金及现金等价物净增加额-27,414,973.0232,290,857.189,109,099.13-8,029,094.3
加:期初现金及现金等价物余额(元)48,104,376.3215,813,519.1415,716,777.623,745,871.9
期末现金及现金等价物余额(元)20,689,403.348,104,376.3224,825,876.7315,716,777.6
补充资料
净利润(元)-6,198,365.8420,326,293.217,772,001.5119,625,507.76
固定资产和投资性房地产折旧(元)4,710,814.928,597,207.2310,071,450.6611,722,794.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,710,814.928,597,207.2310,071,450.6611,722,794.33
无形资产摊销(元)098,885.760100,151.47
长期待摊费用摊销(元)343,168.865,939,125.313,063,733.795,016,144.54
处置固定资产、无形资产和其他长期资产的损失(元)0-1,577,658.502,756.47
财务费用(元)1,825,056.334,767,138.812,312,232.764,353,229.97
投资损失(元)-246,649.63-166,531.93-60,479.19-343,716.49
递延所得税(元)0-1,161,169.76-183,257.46-204,101.82
其中:递延所得税资产减少(元)01,423,916.69-183,257.46-204,101.82
递延所得税负债增加(元)0-2,585,086.4500
存货的减少(元)11,413,416.29-21,222,185.85-23,266,312.9311,736,853.79
经营性应收项目的减少(元)-6,405,343.4812,870,851.497,349,378-36,883,789.26
经营性应付项目的增加(元)-8,448,387.57764,516.15-41,851,329.01-15,803,341.56
经营活动产生的现金流量净额平衡项目(元)-6,623,527.1500165
经营活动产生的现金流量净额(元)-6,623,527.1537,401,260.76-28,553,471.568,580,865.6
现金的期末余额(元)20,689,403.348,104,376.3224,825,876.7315,716,777.6
减:现金的期初余额(元)39,104,376.3215,813,519.1415,717,160.423,745,871.9
减:现金等价物的期初余额(元)9,000,000000
现金及现金等价物的净增加额(元)-27,414,973.0232,290,857.189,108,716.33-8,029,094.3
公告日期2024-08-262024-04-182023-08-182023-04-20