现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)8,648,461.6320,648,568.578,192,499.4518,384,658.37
收到的税费返还(元)005,234.190
收到其他与经营活动有关的现金(元)3,529,386.221,236,253.995,222,214.081,808,852.37
经营活动现金流入小计(元)12,177,847.8341,884,822.5613,419,947.7220,193,510.74
购买商品、接受劳务支付的现金(元)7,559,316.9120,583,165.458,641,750.0212,862,999.17
支付给职工以及为职工支付的现金(元)2,343,011.985,585,315.872,764,154.194,636,837.18
支付的各项税费(元)312,828.99263,390.27115,444.5785,794.3
支付其他与经营活动有关的现金(元)3,617,915.6410,577,475.32,759,665.481,378,387.72
经营活动现金流出小计(元)13,833,073.5237,009,346.8914,281,014.1919,664,018.37
经营活动产生的现金流量净额(元)-1,655,225.694,875,475.67-861,066.47529,492.37
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)8,025,154.213,422,660.6475,50462,067.18
投资活动现金流出小计(元)8,025,154.213,422,660.6475,50462,067.18
投资活动产生的现金流量净额(元)-8,025,154.21-3,422,660.6-475,504-62,067.18
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,177,446.0513,097,380.9410,691,229.777,227,300
收到其他与筹资活动有关的现金(元)02,694,999.96050,000
筹资活动现金流入小计(元)16,177,446.0515,792,380.910,691,229.777,277,300
偿还债务支付的现金(元)9,646,616.3410,291,081.468,998,532.847,431,361.13
分配股利、利润或偿付利息支付的现金(元)589,434.931,020,282.77462,749.72801,355.93
支付其他与筹资活动有关的现金(元)48,0001,540,362.61048,000
筹资活动现金流出小计(元)10,284,051.2712,851,726.849,461,282.568,280,717.06
筹资活动产生的现金流量净额(元)5,893,394.782,940,654.061,229,947.21-1,003,417.06
五、现金及现金等价物净增加额-3,786,985.124,393,469.13-106,623.26-535,991.87
加:期初现金及现金等价物余额(元)5,518,043.651,124,574.521,124,574.521,660,566.39
期末现金及现金等价物余额(元)1,731,058.535,518,043.651,017,951.261,124,574.52
补充资料
净利润(元)1,167,199.44230,785.68117,919.12-353,600.79
资产减值准备(元)176,406.732,950,349.44424,486.271,556,181.98
固定资产和投资性房地产折旧(元)251,798.87603,505.08306,087.25614,757.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)251,798.87603,505.08306,087.25614,757.43
无形资产摊销(元)47,506.3295,012.8447,506.3295,012.64
长期待摊费用摊销(元)22,139.2244,278.4422,139.2244,278.44
财务费用(元)589,434.9387,256.44442,012118,224.45
存货的减少(元)07,356,353.45-5,381.033,212,866.49
经营性应收项目的减少(元)-5,211,906.76-7,848,703.49-3,562,808.14-6,639,971.48
经营性应付项目的增加(元)798,190.311,961,945.031,141,838.151,561,966.73
经营活动产生的现金流量净额(元)-4,096,246.994,875,475.67-861,066.47529,492.37
现金的期末余额(元)1,731,058.535,518,043.651,017,951.261,124,574.52
减:现金的期初余额(元)5,518,043.651,124,574.521,124,574.521,660,566.39
现金及现金等价物的净增加额(元)-3,786,985.124,393,469.13-106,623.26-535,991.87
公告日期2024-08-272024-04-192023-08-242023-04-20