现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)82,347,905.88227,811,140.7399,569,075.13279,475,156.78
收到其他与经营活动有关的现金(元)20,612,810.3512,318,125.7510,455,403.0639,757,711.35
经营活动现金流入小计(元)102,960,716.23240,129,266.48110,024,478.19319,232,868.13
购买商品、接受劳务支付的现金(元)33,429,794.66127,552,538.5348,430,806.5166,750,874.11
支付给职工以及为职工支付的现金(元)16,793,479.428,119,517.8116,165,284.4825,502,982.59
支付的各项税费(元)6,244,688.2917,068,450.368,977,710.1112,077,600.45
支付其他与经营活动有关的现金(元)18,651,65234,240,070.3631,434,819.3626,519,722.31
经营活动现金流出小计(元)75,119,614.35206,980,577.06105,008,620.45230,851,179.46
经营活动产生的现金流量净额(元)27,841,101.8833,148,689.425,015,857.7488,381,688.67
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)1,281,332.922,035,925.661,222,619.422,374,429.91
处置固定资产、无形资产和其他长期资产收回的现金净额(元)011,627.5880705
收到其他与投资活动有关的现金(元)170,110,000565,870,000331,700,000448,575,238.66
投资活动现金流入小计(元)171,391,332.92567,917,553.24332,922,699.42450,950,373.57
购建固定资产、无形资产和其他长期资产支付的现金(元)881,566.955,334,925.874,536,207.394,740,945.85
投资支付的现金(元)2,000,000001,992,418.32
支付其他与投资活动有关的现金(元)225,110,000540,500,000307,700,000452,640,000
投资活动现金流出小计(元)227,991,566.95545,834,925.87312,236,207.39459,373,364.17
投资活动产生的现金流量净额(元)-56,600,234.0322,082,627.3720,686,492.03-8,422,990.6
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)000372,160
其中:子公司吸收少数股东投资收到的现金(元)000372,160
收到其他与筹资活动有关的现金(元)0003,645,000
筹资活动现金流入小计(元)0004,017,160
分配股利、利润或偿付利息支付的现金(元)16,352,00017,520,00017,520,00019,563,999.99
支付其他与筹资活动有关的现金(元)00020,250,000
筹资活动现金流出小计(元)16,352,00017,520,00017,520,00039,813,999.99
筹资活动产生的现金流量净额(元)-16,352,000-17,520,000-17,520,000-35,796,839.99
四、汇率变动对现金及现金等价物的影响265.48201,215.99343,470.520
五、现金及现金等价物净增加额-45,110,866.6737,912,532.788,525,820.2944,161,858.08
加:期初现金及现金等价物余额(元)180,552,904.19142,640,371.41142,640,370.4198,478,512.33
期末现金及现金等价物余额(元)135,442,037.52180,552,904.19151,166,190.7142,640,370.41
补充资料
净利润(元)15,811,992.4610,780,805.6613,628,551.3923,481,026.49
资产减值准备(元)24,731.6421,947.920-3,237,720.98
固定资产和投资性房地产折旧(元)3,207,527.826,424,903.623,203,597.34,526,963.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,207,527.826,424,903.623,203,597.34,526,963.86
无形资产摊销(元)485,924.721,000,729.28514,465.581,011,668.23
长期待摊费用摊销(元)492,053.21402,072.84201,036.42458,805.08
处置固定资产、无形资产和其他长期资产的损失(元)0-6,171.61011,311.55
固定资产报废损失(元)2,708.295,533.362,240.672,153.05
公允价值变动损失(元)020,605,362.8801,311,079.13
财务费用(元)080.68-85.780
投资损失(元)-1,281,332.92-2,318,871.23-1,222,619.42-2,374,429.91
递延所得税(元)40,801.09-6,737,990.68-118,714.33676,522.36
其中:递延所得税资产减少(元)40,801.09-6,737,990.68-118,714.33676,522.36
存货的减少(元)-1,739,312.3212,880,606.18-2,060,251.1229,527,211.18
经营性应收项目的减少(元)24,004,671.21-10,274,639.17-17,376,847.5545,021,798.27
经营性应付项目的增加(元)-12,987,076.91-1,078,3517,620,228.25-11,497,124.19
其他(元)00267,950.89446,584.82
经营活动产生的现金流量净额其他项目(元)315,032.14708,533.0400
经营活动产生的现金流量净额(元)27,841,101.8833,148,689.425,015,857.7488,381,688.67
现金的期末余额(元)135,442,037.52180,552,904.19151,166,190.7142,640,371.41
减:现金的期初余额(元)180,552,904.19142,640,371.41142,640,371.4198,478,513.33
现金及现金等价物的净增加额(元)-45,110,866.6737,912,532.788,525,819.2944,161,858.08
公告日期2024-08-292024-04-252023-08-302023-04-27