现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,890,140.7530,585,779.3913,410,427.5115,232,831.99
收到的税费返还(元)0001,402,936.5
收到其他与经营活动有关的现金(元)82,008.632,151,684.97468,279.352,050,154.66
经营活动现金流入小计(元)12,972,149.3832,737,464.3613,878,706.8618,685,923.15
购买商品、接受劳务支付的现金(元)10,921,557.0326,253,697.2611,371,698.239,042,857.95
支付给职工以及为职工支付的现金(元)3,057,822.685,943,989.193,017,558.974,535,882.68
支付的各项税费(元)417,534.24847,334.41362,188.06710,814.97
支付其他与经营活动有关的现金(元)1,706,849.976,752,346.266,575,724.945,826,681.81
经营活动现金流出小计(元)16,103,763.9239,797,367.1221,327,170.220,116,237.41
经营活动产生的现金流量净额(元)-3,131,614.54-7,059,902.76-7,448,463.34-1,430,314.26
二、投资活动产生的现金流量:
收回投资收到的现金(元)05,000,0005,000,00045,000,000
取得投资收益收到的现金(元)032,671.2332,671.23619,252.15
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0622,500622,5000
投资活动现金流入小计(元)05,655,171.235,655,171.2345,619,252.15
购建固定资产、无形资产和其他长期资产支付的现金(元)2,303,5001,096,724.13747,861.61,884,317.8
投资支付的现金(元)00030,000,000
投资活动现金流出小计(元)2,303,5001,096,724.13747,861.631,884,317.8
投资活动产生的现金流量净额(元)-2,303,5004,558,447.14,907,309.6313,734,934.35
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)057,742.3600
支付其他与筹资活动有关的现金(元)0460,714.30451,251.17
筹资活动现金流出小计(元)0518,456.660451,251.17
筹资活动产生的现金流量净额(元)0-518,456.660-451,251.17
五、现金及现金等价物净增加额-5,435,114.54-3,019,912.32-2,541,153.7111,853,368.92
加:期初现金及现金等价物余额(元)11,958,579.4414,978,491.7614,978,491.763,125,122.84
期末现金及现金等价物余额(元)6,523,464.911,958,579.4412,437,338.0514,978,491.76
补充资料
净利润(元)-5,452,636.07-7,290,802.72-2,500,010.95-8,759,002.46
固定资产和投资性房地产折旧(元)1,276,823.942,770,602.671,314,785.772,775,917.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,276,823.942,770,602.671,314,785.772,775,917.66
长期待摊费用摊销(元)1,868,646.454,316,012.742,143,786.224,344,117.08
处置固定资产、无形资产和其他长期资产的损失(元)0-513,981.750-1,774,826.62
财务费用(元)32,677.67147,989.4946,887.64167,816.92
投资损失(元)0-32,671.23-32,671.23-619,252.15
递延所得税(元)-319.71243,871.499,067.05-117,646.21
其中:递延所得税资产减少(元)-319.71243,871.499,067.05-117,646.21
存货的减少(元)-359,786.439,520.4110,294.757,868.75
经营性应收项目的减少(元)2,276,676.2511,054,183.465,781,227.963,565,348.7
经营性应付项目的增加(元)-3,038,734.06-18,756,449.25-14,469,819.02-1,466,695.69
经营活动产生的现金流量净额(元)-3,131,614.54-7,059,902.76-7,448,463.34-1,430,314.26
现金的期末余额(元)6,523,464.911,958,579.4412,437,338.0514,978,491.76
减:现金的期初余额(元)11,958,579.4414,978,491.7614,978,491.763,125,122.84
现金及现金等价物的净增加额(元)-5,435,114.54-3,019,912.32-2,541,153.7111,853,368.92
公告日期2024-08-232024-04-242023-08-232023-04-28