现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)13,777,661.7234,539,848.3114,710,370.9952,538,547.59
收到的税费返还(元)48,867.27818,185.53449,333.761,260,330.12
收到其他与经营活动有关的现金(元)866,787.21,933,761.033,057,602.772,005,040.77
经营活动现金流入小计(元)14,693,316.1937,291,794.8718,217,307.5255,803,918.48
购买商品、接受劳务支付的现金(元)7,235,784.221,125,332.0212,275,420.2624,947,680.77
支付给职工以及为职工支付的现金(元)6,841,879.4816,557,675.999,581,434.4617,717,790.02
支付的各项税费(元)252,444.772,307,144.331,619,240.943,293,054.77
支付其他与经营活动有关的现金(元)1,503,203.084,152,099.122,026,666.155,452,962.17
经营活动现金流出小计(元)15,833,311.5344,142,251.4625,502,761.8151,411,487.73
经营活动产生的现金流量净额(元)-1,139,995.34-6,850,456.59-7,285,454.294,392,430.75
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01400600
投资活动现金流入小计(元)01400600
购建固定资产、无形资产和其他长期资产支付的现金(元)33,517.3956,921.54164,930.374,680,961.74
投资活动现金流出小计(元)33,517.3956,921.54164,930.374,680,961.74
投资活动产生的现金流量净额(元)-33,517.3-956,781.54-164,930.37-4,680,361.74
三、筹资活动产生的现金流量:
取得借款收到的现金(元)11,500,00017,500,00011,000,00013,000,000
筹资活动现金流入小计(元)11,500,00017,500,00011,000,00013,000,000
偿还债务支付的现金(元)11,000,00016,000,00010,000,0004,710,000
分配股利、利润或偿付利息支付的现金(元)287,222.81565,201.33272,519.453,760,908.14
支付其他与筹资活动有关的现金(元)122,296.78557,836.14321,101.14766,860.94
筹资活动现金流出小计(元)11,409,519.5917,123,037.4710,593,620.599,237,769.08
筹资活动产生的现金流量净额(元)90,480.41376,962.53406,379.413,762,230.92
五、现金及现金等价物净增加额-1,083,032.23-7,430,275.6-7,044,005.253,474,299.93
加:期初现金及现金等价物余额(元)2,517,754.399,948,029.999,948,029.996,473,730.06
期末现金及现金等价物余额(元)1,434,722.162,517,754.392,904,024.749,948,029.99
补充资料
净利润(元)148,462.1-11,418,016.79-1,050,617.97373,967.42
资产减值准备(元)-562,127.11,289,778.030-80,367.09
固定资产和投资性房地产折旧(元)84,662.99671,147.8586,877.05776,579.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)84,662.99671,147.8586,877.05776,579.45
无形资产摊销(元)821,527.891,963,966.311,103,828.461,466,451.46
长期待摊费用摊销(元)0002,499.02
处置固定资产、无形资产和其他长期资产的损失(元)019,745.710-53,044.1
固定资产报废损失(元)0957.9407,795.37
财务费用(元)0602,750.03276,003.3531,200.59
递延所得税(元)-7,630.72769,667.17426,417.53-309,047.78
其中:递延所得税资产减少(元)7,679.43822,386.86426,417.53-315,163.68
递延所得税负债增加(元)-15,310.15-52,719.6906,115.9
存货的减少(元)01,227,335.87-488,416.163,208,606.54
经营性应收项目的减少(元)-252,337.1611,791,635.87-2,267,826.49-5,321,070.13
经营性应付项目的增加(元)-1,372,553.34-13,769,424.58-4,939,288.813,788,860
经营活动产生的现金流量净额(元)-1,139,995.34-6,850,456.59-7,285,454.294,392,430.75
现金的期末余额(元)1,434,722.162,517,754.392,904,024.319,948,029.99
减:现金的期初余额(元)2,517,754.399,948,029.999,948,029.566,473,730.06
现金及现金等价物的净增加额(元)-1,083,032.23-7,430,275.6-7,044,005.253,474,299.93
公告日期2024-08-232024-04-292023-08-232023-04-21