现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)10,137,938.7862,627,470.5421,436,485.1891,887,065.72
收到的税费返还(元)24,496.78106,243.71106,243.7165,505.04
收到其他与经营活动有关的现金(元)23,510,575.763,694,637.5213,294,525.2713,265,863.72
经营活动现金流入小计(元)33,673,011.3266,428,351.7734,837,254.16105,218,434.48
购买商品、接受劳务支付的现金(元)11,699,281.6949,278,858.5525,373,659.3984,555,560.64
支付给职工以及为职工支付的现金(元)1,092,300.647,119,664.193,553,431.0210,532,083.68
支付的各项税费(元)306,697.88601,545.16581,462.852,495,844.69
支付其他与经营活动有关的现金(元)22,200,624.4215,261,371.4211,877,907.5920,151,892.71
经营活动现金流出小计(元)35,298,904.6372,261,439.3241,386,460.85117,735,381.72
经营活动产生的现金流量净额(元)-1,625,893.31-5,833,087.55-6,549,206.69-12,516,947.24
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)60,00024,80024,80030,000
投资活动现金流入小计(元)60,00024,80024,80030,000
购建固定资产、无形资产和其他长期资产支付的现金(元)11,018.52127,621.03842,215.514,255,678.35
投资活动现金流出小计(元)11,018.52127,621.03842,215.514,255,678.35
投资活动产生的现金流量净额(元)48,981.48-102,821.03-817,415.51-4,225,678.35
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,0003,829,0003,829,0000
收到其他与筹资活动有关的现金(元)00020,000,000
筹资活动现金流入小计(元)5,000,0003,829,0003,829,00020,000,000
偿还债务支付的现金(元)3,878,422.2988,667.8241,409.9632,798.88
分配股利、利润或偿付利息支付的现金(元)54,037.282,187,899.581,269,700.81850,743.48
支付其他与筹资活动有关的现金(元)37,650.7330,632010,000,000
筹资活动现金流出小计(元)3,970,110.32,307,199.41,311,110.7710,883,542.36
筹资活动产生的现金流量净额(元)1,029,889.71,521,800.62,517,889.239,116,457.64
四、汇率变动对现金及现金等价物的影响000-323.05
五、现金及现金等价物净增加额-547,022.13-4,414,107.98-4,848,732.97-7,626,491
加:期初现金及现金等价物余额(元)805,918.695,220,026.675,220,026.6712,846,517.67
期末现金及现金等价物余额(元)258,896.56805,918.69371,293.75,220,026.67
补充资料
净利润(元)-4,007,271.85-43,338,670.44-10,630,743.05-54,746,292.65
资产减值准备(元)01,845,356.65885,0002,815,054.1
固定资产和投资性房地产折旧(元)7,947,497.3316,878,165.378,648,989.117,133,992.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,947,497.3316,878,165.378,648,989.117,133,992.52
无形资产摊销(元)469,985.28939,971.16469,985.58779,953.81
长期待摊费用摊销(元)113,639.641,443,945.99896,9731,775,964
处置固定资产、无形资产和其他长期资产的损失(元)-31,492.992,679.122,679.124,742.48
财务费用(元)1,301,235.255,326,590.641,255,068.365,287,639.1
投资损失(元)0-1,504.4300
递延所得税(元)0-19,668.610490,677.72
其中:递延所得税资产减少(元)0-25,543.960480,902.58
递延所得税负债增加(元)05,875.3509,775.14
存货的减少(元)-4,260,074.93,153,933.38-3,424,776.62-1,993,141.2
经营性应收项目的减少(元)-30,086,637.15-15,034,141.81-40,725,450.3512,492,810.18
经营性应付项目的增加(元)26,751,387.3717,077,289.3736,073,068.176,141,157.67
其他(元)0421,046.130-6,707,595.12
经营活动产生的现金流量净额(元)-1,625,893.31-5,833,087.55-6,549,206.69-12,516,947.24
现金的期末余额(元)296,547.29805,918.69371,293.75,220,026.67
减:现金的期初余额(元)805,918.695,220,026.675,220,026.6712,846,517.67
现金及现金等价物的净增加额(元)-509,371.4-4,414,107.98-4,848,732.97-7,626,491
公告日期2024-08-222024-04-292023-08-252023-04-24