现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)100,577,895.49254,409,974.4132,682,602.39312,809,699.3
收到的税费返还(元)17,143.52023,195.8583.7
收到其他与经营活动有关的现金(元)8,460,625.3414,598,372.24925,364.364,968,605.16
经营活动现金流入小计(元)109,055,664.35269,008,346.64133,631,162.6317,778,388.16
购买商品、接受劳务支付的现金(元)92,770,443.23165,562,677.9482,899,203.92238,284,494.23
支付给职工以及为职工支付的现金(元)16,689,102.8840,010,832.716,938,610.5845,308,010.32
支付的各项税费(元)4,949,845.312,242,213.167,754,446.199,650,897.94
支付其他与经营活动有关的现金(元)15,398,877.9645,674,324.3622,504,668.6647,887,272.3
经营活动现金流出小计(元)129,808,269.37263,490,048.16130,096,929.35341,130,674.79
经营活动产生的现金流量净额(元)-20,752,605.025,518,298.483,534,233.25-23,352,286.63
二、投资活动产生的现金流量:
收回投资收到的现金(元)00025,851,937.44
取得投资收益收到的现金(元)00046,329.4
处置固定资产、无形资产和其他长期资产收回的现金净额(元)7,170,979.1718,00018,00010,000
投资活动现金流入小计(元)7,170,979.1718,00018,00025,908,266.84
购建固定资产、无形资产和其他长期资产支付的现金(元)749,8207,367,604.654,670,69322,080,099.2
投资支付的现金(元)00012,351,937.44
投资活动现金流出小计(元)749,8207,367,604.654,670,69334,432,036.64
投资活动产生的现金流量净额(元)6,421,159.17-7,349,604.65-4,652,693-8,523,769.8
三、筹资活动产生的现金流量:
取得借款收到的现金(元)159,000,00079,590,00040,080,0000
发行债券收到的现金(元)00097,675,421
收到其他与筹资活动有关的现金(元)030,537,18511,643,56035,350,000
筹资活动现金流入小计(元)159,000,000110,127,18551,723,560133,025,421
偿还债务支付的现金(元)127,072,500.289,245,416.6850,395,42181,500,000
分配股利、利润或偿付利息支付的现金(元)2,725,553.764,099,133.722,073,192.323,434,570.46
支付其他与筹资活动有关的现金(元)15,233,227.3337,764,560.0115,059,440.5713,902,861.27
筹资活动现金流出小计(元)145,031,281.29131,109,110.4167,528,053.8998,837,431.73
筹资活动产生的现金流量净额(元)13,968,718.71-20,981,925.41-15,804,493.8934,187,989.27
四、汇率变动对现金及现金等价物的影响4,680.62-24,783.78292.7902.03
五、现金及现金等价物净增加额-358,046.52-22,838,015.36-16,922,660.942,312,834.87
加:期初现金及现金等价物余额(元)721,554.6223,559,569.9823,559,569.9821,246,735.11
期末现金及现金等价物余额(元)363,508.1721,554.626,636,909.0423,559,569.98
补充资料
净利润(元)-14,896,539.7-96,707,996.99886,038.18-48,771,499.23
资产减值准备(元)3,498,270.6721,579,412.832,070,447.9123,706,950.21
固定资产和投资性房地产折旧(元)8,766,401.8722,597,187.2611,387,048.9128,424,575.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)022,597,187.26028,424,575.64
无形资产摊销(元)853,790.431,740,171.98866,744.961,772,418.4
长期待摊费用摊销(元)261,613.68555,688.02234,653.58469,307.16
处置固定资产、无形资产和其他长期资产的损失(元)-347,389.33-82,014.596,480.99-2,738.45
财务费用(元)3,261,930.838,402,122.573,750,614.135,299,457.9
递延所得税(元)-13,235.4818,922,897.31-6,864.39-14,289,582.21
其中:递延所得税资产减少(元)-13,235.4818,903,142.59-6,751.21-14,284,196.78
递延所得税负债增加(元)019,754.72-113.18-5,385.43
存货的减少(元)-8,754,894.02-1,463,982.14-4,115,775.531,427,481.52
经营性应收项目的减少(元)-906,116.91-2,745,905.3-5,170,999.653,562,447.14
经营性应付项目的增加(元)16,545,380.5733,629,583.27-11,454,635.19-19,786,213.82
其他(元)-27,860,160.69-4,752,938.175,997,292.22-14,241,970.18
经营活动产生的现金流量净额(元)-20,752,605.025,518,298.483,534,233.25-23,352,286.63
现金的期末余额(元)363,508.1721,554.626,636,909.0423,559,569.98
减:现金的期初余额(元)721,554.6223,559,569.9823,559,569.9821,246,735.11
现金及现金等价物的净增加额(元)-358,046.52-22,838,015.36-16,922,660.942,312,834.87
公告日期2024-08-262024-04-302023-08-292023-04-14