现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)148,139,245.53300,504,124.83230,606,367.22136,590,581.08
收到的税费返还(元)818,209.85587,702.7587,702.7483,820.06
收到其他与经营活动有关的现金(元)1,150,758.021,916,064.542,361,227.632,596,645.7
经营活动现金流入小计(元)150,108,213.4303,007,892.07233,555,297.55139,671,046.84
购买商品、接受劳务支付的现金(元)76,927,496.12265,830,896.01184,499,488.52115,870,803.35
支付给职工以及为职工支付的现金(元)10,873,207.4523,914,117.1817,983,155.0911,266,910.63
支付的各项税费(元)5,977,128.4510,972,841.289,240,185.217,941,121.62
支付其他与经营活动有关的现金(元)6,959,842.1913,040,672.018,813,819.948,212,975.88
经营活动现金流出小计(元)100,737,674.21313,758,526.48220,536,648.76143,291,811.48
经营活动产生的现金流量净额(元)49,370,539.19-10,750,634.4113,018,648.79-3,620,764.64
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)3,441,294.46,409,362.65,360,238.63,553,097
投资支付的现金(元)029,00829,00829,008
投资活动现金流出小计(元)3,441,294.46,438,370.65,389,246.63,582,105
投资活动产生的现金流量净额(元)-3,441,294.4-6,438,370.6-5,389,246.6-3,582,105
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)100,000000
其中:子公司吸收少数股东投资收到的现金(元)100,000000
取得借款收到的现金(元)41,870,000109,326,667.661,456,267.636,249,000.4
收到其他与筹资活动有关的现金(元)1,004,984.2136,585,484.39105,480,474.5278,091,556.93
筹资活动现金流入小计(元)42,974,984.2245,912,151.99166,936,742.12114,340,557.33
偿还债务支付的现金(元)61,491,047.0568,712,269.3259,340,088.9523,819,892.45
分配股利、利润或偿付利息支付的现金(元)33,170,798.5611,671,481.7811,057,134.5610,412,177.96
其中:子公司支付给少数股东的股利、利润(元)380,000000
支付其他与筹资活动有关的现金(元)8,864,415.07145,909,781.95109,759,463.178,891,556.93
筹资活动现金流出小计(元)103,526,260.68226,293,533.05180,156,686.61113,123,627.34
筹资活动产生的现金流量净额(元)-60,551,276.4819,618,618.94-13,219,944.491,216,929.99
四、汇率变动对现金及现金等价物的影响-175,976.423,376-29,54478,698.45
五、现金及现金等价物净增加额-14,798,008.112,432,989.93-5,620,086.3-5,907,241.2
加:期初现金及现金等价物余额(元)21,307,604.4218,874,614.4918,874,614.4918,874,614.49
期末现金及现金等价物余额(元)6,509,596.3121,307,604.4213,254,528.1912,967,373.29
补充资料
净利润(元)2,320,753.5419,401,010.896,684,496.314,365,041.27
资产减值准备(元)13,515.6310,922.87420,363.09853,009.39
固定资产和投资性房地产折旧(元)1,881,593.993,797,545.712,764,808.561,772,249.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,881,593.993,797,545.712,764,808.561,772,249.58
无形资产摊销(元)43,660.2487,320.6665,490.5143,660.33
长期待摊费用摊销(元)60,723.18107,876.5975,98240,937.16
固定资产报废损失(元)229.671,823.151,823.151,589.58
财务费用(元)1,717,034.682,551,282.641,929,956.591,078,322.14
投资损失(元)385,320.19-683.19-506.55-349.22
递延所得税(元)-324,754.31,071,382.01-312,873.49-271,267.25
其中:递延所得税资产减少(元)-255,228.87265,390.16-312,873.49-271,267.25
递延所得税负债增加(元)-69,525.43805,991.8500
存货的减少(元)11,753,000.9914,362,151.7315,334,463.514,598,377.94
经营性应收项目的减少(元)63,245,246.91-54,972,020.346,943,241.72-1,152,751.99
经营性应付项目的增加(元)-31,067,690.31-1,950,898.83-24,422,812.52-26,986,378.17
经营活动产生的现金流量净额(元)49,370,539.19-10,750,634.4113,018,648.79-3,620,764.64
现金的期末余额(元)6,509,596.3121,307,604.4213,254,528.1912,967,373.29
减:现金的期初余额(元)21,307,604.4218,874,614.4918,874,614.4918,874,614.49
现金及现金等价物的净增加额(元)-14,798,008.112,432,989.93-5,620,086.3-5,907,241.2
公告日期2024-08-202024-04-292023-10-312023-10-13