现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)63,339,939.0471,364,196.0635,703,482.2653,291,070.77
收到的税费返还(元)00588,131.73588,109.95
收到其他与经营活动有关的现金(元)4,488,551.3913,356,036.852,673,380.476,875,470.64
经营活动现金流入小计(元)67,828,490.4384,720,232.9138,964,994.4660,754,651.36
购买商品、接受劳务支付的现金(元)65,086,084.7426,063,608.2620,400,635.8715,786,293.6
支付给职工以及为职工支付的现金(元)1,386,103.564,065,175.951,796,515.53,338,983.13
支付的各项税费(元)2,157,841.891,606,802.37162,542.872,331,915.41
支付其他与经营活动有关的现金(元)8,722,548.5629,719,753.1412,676,351.3721,643,927.2
经营活动现金流出小计(元)77,352,578.7561,455,339.7235,036,045.6143,101,119.34
经营活动产生的现金流量净额(元)-9,524,088.3223,264,893.193,928,948.8517,653,532.02
二、投资活动产生的现金流量:
收回投资收到的现金(元)40,217,353.1948,014,306.458,904.7328,300,000
取得投资收益收到的现金(元)5,820.67112,123.4735,758.48205,561.08
收到其他与投资活动有关的现金(元)02,138,087.314,486.687,615.33
投资活动现金流入小计(元)40,223,173.8650,264,517.2349,149.8928,513,176.41
购建固定资产、无形资产和其他长期资产支付的现金(元)36911,412,385.132,143,089.148,882,387.64
投资支付的现金(元)38,050,24048,360,130.757,250,00028,550,000
投资活动现金流出小计(元)38,050,60959,772,515.889,393,089.1437,432,387.64
投资活动产生的现金流量净额(元)2,172,564.86-9,507,998.65-9,343,939.25-8,919,211.23
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,00010,000,000010,000,000
收到其他与筹资活动有关的现金(元)0001,693,628.21
筹资活动现金流入小计(元)10,000,00010,000,000011,693,628.21
偿还债务支付的现金(元)010,000,000012,050,000
分配股利、利润或偿付利息支付的现金(元)2,100,000497,274.14182,956.54768,929.08
支付其他与筹资活动有关的现金(元)05,009,027.440143,849.92
筹资活动现金流出小计(元)2,100,00015,506,301.58182,956.5412,962,779
筹资活动产生的现金流量净额(元)7,900,000-5,506,301.58-182,956.54-1,269,150.79
五、现金及现金等价物净增加额548,476.548,250,592.96-5,597,946.947,465,170
加:期初现金及现金等价物余额(元)17,557,057.089,306,464.129,306,464.121,841,294.12
期末现金及现金等价物余额(元)18,105,533.6217,557,057.083,708,517.189,306,464.12
补充资料
净利润(元)5,585,811.0727,231,457.7665,466.3618,237,899.02
资产减值准备(元)1,864.29497,523.571,864.2993,816.82
固定资产和投资性房地产折旧(元)1,496,549.143,593,783.221,798,480.33,264,982.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,496,549.143,593,783.221,798,480.33,264,982.22
长期待摊费用摊销(元)1,743,022.88000
财务费用(元)116,916.76497,274.14182,956.54761,313.75
投资损失(元)-63,173.86-112,123.47-21,591.09-220,772.26
递延所得税(元)702,046.4-981,662.52247,176.97-404,740.7
其中:递延所得税资产减少(元)702,046.4-981,662.52247,176.97-404,740.7
存货的减少(元)164,835.2564,947.14538,769.9936,949,289.82
经营性应收项目的减少(元)41,342,898.95-66,368,662.1110,800,614.51-34,581,311.41
经营性应付项目的增加(元)-2,871,389.6851,469,854.21-8,912,069.41-10,995,404.84
经营活动产生的现金流量净额平衡项目(元)-53,563,516.64000
经营活动产生的现金流量净额(元)-9,524,088.3223,264,893.193,928,948.8517,653,532.02
现金的期末余额(元)18,105,533.6217,557,057.083,708,517.189,306,464.12
减:现金的期初余额(元)3,708,517.189,306,464.129,306,464.121,841,294.12
现金及现金等价物的净增加额(元)14,397,016.448,250,592.96-5,597,946.947,465,170
公告日期2024-08-262024-04-292023-08-302023-04-27