现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)23,874,215.01126,791,389.9885,187,841.28231,553,730.94
收到的税费返还(元)2,158,071.6412,132,307.827,301,334.0517,946,419.72
收到其他与经营活动有关的现金(元)740,818.581,026,730.76679,748.71,031,155.32
经营活动现金流入小计(元)26,773,105.23139,950,428.5693,168,924.03250,531,305.98
购买商品、接受劳务支付的现金(元)19,427,430.5165,293,268.6244,913,213.44184,068,904.52
支付给职工以及为职工支付的现金(元)7,519,144.8819,265,168.610,384,145.5334,596,486.12
支付的各项税费(元)410,667.38,166,084.755,649,476.217,779,201.17
支付其他与经营活动有关的现金(元)1,615,224.852,944,783.241,962,686.242,197,235.52
经营活动现金流出小计(元)28,972,467.5495,669,305.2162,909,521.42228,641,827.33
经营活动产生的现金流量净额(元)-2,199,362.3144,281,123.3530,259,402.6121,889,478.65
二、投资活动产生的现金流量:
收回投资收到的现金(元)26,101,814.3198,620,93038,200,00051,980,000
取得投资收益收到的现金(元)177,574.11263,227.5468,824.7655,749.44
处置固定资产、无形资产和其他长期资产收回的现金净额(元)11,714.9525,011.6502,372.39
投资活动现金流入小计(元)26,291,103.3798,909,169.1938,268,824.7652,038,121.83
购建固定资产、无形资产和其他长期资产支付的现金(元)1,650,861.181,401,853.5122,614.052,900,300.23
投资支付的现金(元)21,000,00098,900,00038,200,00047,100,000
取得子公司及其他营业单位支付的现金净额(元)06,272,409.9300
投资活动现金流出小计(元)22,650,861.18106,574,263.4338,322,614.0550,000,300.23
投资活动产生的现金流量净额(元)3,640,242.19-7,665,094.24-53,789.292,037,821.6
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,00075,000,00075,000,00090,562,706
筹资活动现金流入小计(元)10,000,00075,000,00075,000,00090,562,706
偿还债务支付的现金(元)11,800,00081,503,99281,993,770.7493,336,640
分配股利、利润或偿付利息支付的现金(元)1,622,517.28,459,485.156,490,677.678,846,969.4
筹资活动现金流出小计(元)13,422,517.289,963,477.1588,484,448.41102,183,609.4
筹资活动产生的现金流量净额(元)-3,422,517.2-14,963,477.15-13,484,448.41-11,620,903.4
四、汇率变动对现金及现金等价物的影响322,123.88692,133.841,172,325.341,629,685.77
五、现金及现金等价物净增加额-1,659,513.4422,344,685.817,893,490.2513,936,082.62
加:期初现金及现金等价物余额(元)47,498,958.0325,154,272.2325,154,272.2311,218,189.61
期末现金及现金等价物余额(元)45,839,444.5947,498,958.0343,047,762.4825,154,272.23
补充资料
净利润(元)-3,816,699.532,938,634.442,512,568.177,693,379.89
资产减值准备(元)028,147.81-15,004.544,231,312.19
固定资产和投资性房地产折旧(元)2,015,900.913,540,205.641,890,587.153,601,763.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,015,900.913,540,205.641,890,587.153,601,763.19
无形资产摊销(元)462,169.48395,339.86144,772.02289,544.04
长期待摊费用摊销(元)165,278.19223,504.26119,722.27493,850.26
处置固定资产、无形资产和其他长期资产的损失(元)-11,714.95-12,893.44,294.31,209.77
公允价值变动损失(元)0-21,966.4600
财务费用(元)1,596,756.922,480,197.5643,328.963,133,676.65
投资损失(元)177,574.11-263,227.54-68,824.76-55,749.44
递延所得税(元)-792,995.5-114,641.22-157,238.991,033,286.01
其中:递延所得税资产减少(元)-710,707.02-65,832.03-131,146.4899,429.52
递延所得税负债增加(元)-82,288.48-48,809.19-26,092.59133,856.49
存货的减少(元)-4,075,725.8723,991,981.3512,738,943.1512,127,714.69
经营性应收项目的减少(元)4,948,473.7224,159,911.429,468,470.95-11,563,364.98
经营性应付项目的增加(元)-2,945,233.24-12,730,398.63-16,862,444.61762,486.73
其他(元)0-275,829.640-105,842.7
经营活动产生的现金流量净额(元)-2,199,362.3144,281,123.3530,259,402.6121,889,478.65
现金的期末余额(元)45,839,444.5947,498,958.0343,047,762.4825,154,272.23
减:现金的期初余额(元)47,498,958.0325,154,272.2325,154,272.2311,218,189.61
现金及现金等价物的净增加额(元)-1,659,513.4422,344,685.817,893,490.2513,936,082.62
公告日期2024-08-152024-04-252023-08-222023-04-18