现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)36,294,148.31137,062,811.5843,995,007.88145,832,215.53
收到的税费返还(元)98,785.922,988.8724,557.673,592
收到其他与经营活动有关的现金(元)961,440.816,384,543.25,936,403.9211,923,025.7
经营活动现金流入小计(元)37,354,375.02143,470,343.6549,955,969.4157,828,833.23
购买商品、接受劳务支付的现金(元)31,745,985.7183,685,415.1843,680,889.6119,223,242.11
支付给职工以及为职工支付的现金(元)12,052,742.2224,826,756.1812,669,143.5626,162,485.91
支付的各项税费(元)3,081,316.953,878,278.283,180,940.792,751,516.05
支付其他与经营活动有关的现金(元)2,204,281.069,192,222.52,780,097.6314,047,054.44
经营活动现金流出小计(元)49,084,325.94121,582,672.1462,311,071.58162,184,298.51
经营活动产生的现金流量净额(元)-11,729,950.9221,887,671.51-12,355,102.18-4,355,465.28
二、投资活动产生的现金流量:
收回投资收到的现金(元)54,930,000112,499,540.2676,300,000112,963,466.33
取得投资收益收到的现金(元)210,931.38309,693.42195,052.61544,169.79
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,360024,100
投资活动现金流入小计(元)55,140,931.38112,810,593.6876,495,052.61113,531,736.12
购建固定资产、无形资产和其他长期资产支付的现金(元)059,291.4715,126800,872.35
投资支付的现金(元)49,900,000111,150,00051,500,000127,900,000
投资活动现金流出小计(元)49,900,000111,209,291.4751,515,126128,700,872.35
投资活动产生的现金流量净额(元)5,240,931.381,601,302.2124,979,926.61-15,169,136.23
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0001,670,000
其中:子公司吸收少数股东投资收到的现金(元)0001,670,000
取得借款收到的现金(元)05,000,0005,000,00027,000,000
收到其他与筹资活动有关的现金(元)001,0003,000,000
筹资活动现金流入小计(元)05,000,0005,001,00031,670,000
偿还债务支付的现金(元)022,000,00017,000,00024,500,000
分配股利、利润或偿付利息支付的现金(元)03,268,274.9199,983.333,583,513.99
支付其他与筹资活动有关的现金(元)000129,092.14
筹资活动现金流出小计(元)025,268,274.917,199,983.3328,212,606.13
筹资活动产生的现金流量净额(元)0-20,268,274.9-12,198,983.333,457,393.87
四、汇率变动对现金及现金等价物的影响0350.1401,819.33
五、现金及现金等价物净增加额-6,489,019.543,221,048.96425,841.1-16,065,388.31
加:期初现金及现金等价物余额(元)9,533,239.936,312,190.976,312,190.9722,377,579.28
期末现金及现金等价物余额(元)3,044,220.399,533,239.936,738,032.076,312,190.97
补充资料
净利润(元)230,680.496,182,884.28616,675.946,092,350.77
资产减值准备(元)115,400.27244,223.24-51,057.17152,920.22
固定资产和投资性房地产折旧(元)57,143.01199,330.3112,465.59299,395.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)57,143.01199,330.3112,465.59299,395.19
无形资产摊销(元)40,058.6480,381.4337,794.4992,913.77
长期待摊费用摊销(元)14,626.0229,252.0414,626.0230,452.04
处置固定资产、无形资产和其他长期资产的损失(元)0-853.29-1,199.288,365
公允价值变动损失(元)0-119,122.42-5,676.9813,926.07
财务费用(元)0267,774.9199,322.45727,149.31
投资损失(元)0-309,693.420-544,169.79
递延所得税(元)0-1,583,070.550128,216.28
其中:递延所得税资产减少(元)0-1,594,318.020128,216.28
递延所得税负债增加(元)011,247.4700
存货的减少(元)8,582,721.132,252,545.767,911,101.67-15,321,912.34
经营性应收项目的减少(元)6,480,931.2824,048,354.561,918,168.45-7,832,170.26
经营性应付项目的增加(元)-26,862,989.07-10,525,420.64-23,394,934.949,184,095.52
经营活动产生的现金流量净额(元)-11,729,958.621,887,671.51-12,355,102.18-4,355,465.28
现金的期末余额(元)3,044,220.399,533,239.936,738,032.076,312,190.97
减:现金的期初余额(元)9,533,239.936,312,190.976,312,190.9722,377,579.28
现金及现金等价物的净增加额(元)-6,489,019.543,221,048.96425,841.1-16,065,388.31
公告日期2024-07-192024-04-252023-08-222023-04-25