现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)5,491,111.9912,809,069.245,191,019.2117,554,493.52
收到的税费返还(元)0011,924.330
收到其他与经营活动有关的现金(元)342,472.77880,941.351,257,534.861,375,818.29
经营活动现金流入小计(元)5,833,584.7613,690,010.596,460,478.418,930,311.81
购买商品、接受劳务支付的现金(元)2,293,221.033,468,568.772,340,855.316,522,840.71
支付给职工以及为职工支付的现金(元)7,899,538.0412,837,013.736,481,797.9212,381,295.08
支付的各项税费(元)355,987.72400,280.51200,928.47297,559.85
支付其他与经营活动有关的现金(元)3,003,758.961,086,516.991,380,314.872,518,715.3
经营活动现金流出小计(元)13,552,505.7517,792,38010,403,896.5721,720,410.94
经营活动产生的现金流量净额(元)-7,718,920.99-4,102,369.41-3,943,418.17-2,790,099.13
二、投资活动产生的现金流量:
处置子公司及其他营业单位收到的现金净额(元)1,700,0002,100,671620,0012,404,000
投资活动现金流入小计(元)1,700,0002,100,671620,0012,404,000
购建固定资产、无形资产和其他长期资产支付的现金(元)31,884.3823,37518,37692,876.4
投资活动现金流出小计(元)31,884.3823,37518,37692,876.4
投资活动产生的现金流量净额(元)1,668,115.622,077,296601,6252,311,123.6
三、筹资活动产生的现金流量:
取得借款收到的现金(元)4,994,956000
筹资活动现金流入小计(元)4,994,956000
分配股利、利润或偿付利息支付的现金(元)67,215.53000
支付其他与筹资活动有关的现金(元)281,400562,800281,400281,400
筹资活动现金流出小计(元)348,615.53562,800281,400281,400
筹资活动产生的现金流量净额(元)4,646,340.47-562,800-281,400-281,400
五、现金及现金等价物净增加额-1,404,464.9-2,587,873.41-3,623,193.17-760,375.53
加:期初现金及现金等价物余额(元)4,938,284.657,526,158.067,526,158.068,286,533.59
期末现金及现金等价物余额(元)3,533,819.754,938,284.653,902,964.897,526,158.06
补充资料
净利润(元)-6,566,552.46-8,078,594.78-3,413,506.96-10,423,485.3
资产减值准备(元)01,355,913.2200
固定资产和投资性房地产折旧(元)18,798.0736,189.0417,930.6915,763.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)18,798.0736,189.0417,930.6915,763.86
无形资产摊销(元)144,177.181,912,943.081,190,511.785,364,826.52
固定资产报废损失(元)269.19852.4803,357.72
财务费用(元)70,699.114,891.3710,126.0212,905.57
投资损失(元)822,198.85-1,118,662.17-653,583.751,161,870.17
存货的减少(元)-2,322,653.358,734,341.06577,957.6414,311,519.98
经营性应收项目的减少(元)-852,462.08-1,629,350.62669,242.78-456,249.46
经营性应付项目的增加(元)2,123,998.27-6,931,130.75-3,335,239.72-13,908,004.92
其他(元)-1,272,934.5613,625.36848,625.36-786,317.26
经营活动产生的现金流量净额平衡项目(元)-30000
经营活动产生的现金流量净额(元)-7,718,920.99-4,102,369.41-3,943,418.17-2,790,099.13
现金的期末余额(元)3,533,819.754,938,284.653,902,964.897,526,158.06
减:现金的期初余额(元)4,938,284.657,526,158.067,526,158.068,286,533.59
现金及现金等价物的净增加额(元)-1,404,464.9-2,587,873.41-3,623,193.17-760,375.53
公告日期2024-08-092024-03-282023-08-082023-04-07