现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)16,656,438.5865,445,358.6421,588,594.2950,477,162.49
收到的税费返还(元)287,815.311,202,381.03370,641.38719,471.82
收到其他与经营活动有关的现金(元)2,012,418.573,673,277.271,431,947.234,485,488.72
经营活动现金流入小计(元)18,956,672.4670,321,016.9423,391,182.955,682,123.03
购买商品、接受劳务支付的现金(元)20,188,680.1528,623,755.5919,112,923.9623,384,030.43
支付给职工以及为职工支付的现金(元)5,187,316.057,635,590.94,422,998.546,574,176.06
支付的各项税费(元)1,078,514.845,476,543.041,780,604.433,432,450.45
支付其他与经营活动有关的现金(元)3,283,438.779,167,517.173,370,647.337,656,055.49
经营活动现金流出小计(元)29,737,949.8150,903,406.728,687,174.2641,046,712.43
经营活动产生的现金流量净额(元)-10,781,277.3519,417,610.24-5,295,991.3614,635,410.6
二、投资活动产生的现金流量:
收回投资收到的现金(元)017,274,309.89021,958,653.33
取得投资收益收到的现金(元)15,173,062.6958,915.8435,835.3535,154.5
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000670,000
收到其他与投资活动有关的现金(元)40,860,064.1753,660,540.3422,625,228.1465,767,523.07
投资活动现金流入小计(元)56,033,126.8670,993,766.0323,061,063.4988,431,330.9
购建固定资产、无形资产和其他长期资产支付的现金(元)0123,854.378,414.232,262,189.33
投资支付的现金(元)019,747,955.792,000,00015,912,669.26
支付其他与投资活动有关的现金(元)40,720,00053,510,00025,132,728.0665,570,000
投资活动现金流出小计(元)40,720,00073,381,810.0927,211,142.2983,744,858.59
投资活动产生的现金流量净额(元)15,313,126.86-2,388,044.06-4,150,078.84,686,472.31
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,00026,000,0006,000,00025,000,000
筹资活动现金流入小计(元)5,000,00026,000,0006,000,00025,000,000
偿还债务支付的现金(元)6,500,00025,400,0007,300,00022,450,000
分配股利、利润或偿付利息支付的现金(元)15,378,304.17749,228.03362,497.9217,754,065.88
支付其他与筹资活动有关的现金(元)0208,421.8928,421.89201,297.35
筹资活动现金流出小计(元)21,878,304.1726,357,649.927,690,919.8140,405,363.23
筹资活动产生的现金流量净额(元)-16,878,304.17-357,649.92-1,690,919.81-15,405,363.23
五、现金及现金等价物净增加额-12,346,454.6616,671,916.26-11,136,989.973,916,519.68
加:期初现金及现金等价物余额(元)39,097,552.9222,425,636.6622,425,636.6618,509,116.98
期末现金及现金等价物余额(元)26,751,098.2639,097,552.9211,288,646.6922,425,636.66
补充资料
净利润(元)17,030,273.2414,008,405.311,031,836.419,486,871.63
资产减值准备(元)334,528.44-381,653.4-172,563.74953,502.68
固定资产和投资性房地产折旧(元)799,481.941,594,349.16794,488.121,655,209.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)799,481.941,594,349.16794,488.121,655,209.9
长期待摊费用摊销(元)223,254.36448,126.96253,566.2351,369.74
处置固定资产、无形资产和其他长期资产的损失(元)00024,313.59
公允价值变动损失(元)759,890.521,692,498.151,023,161.952,977,637.57
财务费用(元)378,304.17957,649.92394,424.73955,363.23
投资损失(元)-15,313,126.86-763,212.19-511,354.87-758,031.63
递延所得税(元)254,713.06206,843.15826,656.8-358,379.23
其中:递延所得税资产减少(元)254,713.06388,362.83826,656.8-454,118.24
递延所得税负债增加(元)0-181,519.68095,739.01
存货的减少(元)-2,908,170.61-184,341.48-5,500,346.972,479,264.3
经营性应收项目的减少(元)-6,126,521.033,768,286.45-480,930.75-5,360,170.5
经营性应付项目的增加(元)-6,213,904.58-1,929,341.79-2,954,929.242,228,459.32
经营活动产生的现金流量净额(元)-10,781,277.3519,417,610.24-5,295,991.3614,635,410.6
现金的期末余额(元)26,751,098.2639,097,552.9211,288,646.6922,425,636.66
减:现金的期初余额(元)39,097,552.9222,425,636.6622,425,636.6618,509,116.98
现金及现金等价物的净增加额(元)-12,346,454.6616,671,916.26-11,136,989.973,916,519.68
公告日期2024-07-232024-04-022023-08-092023-04-12