现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)14,545,557.3444,063,892.2118,175,552.7338,167,030.97
收到的税费返还(元)1,452.221,114,724.61785,51662,139.82
收到其他与经营活动有关的现金(元)12,428,861.7316,929,026.022,180,152.1216,585,253.4
经营活动现金流入小计(元)26,975,871.2962,107,642.8421,141,220.8554,814,424.19
购买商品、接受劳务支付的现金(元)9,225,149.5328,011,840.5811,082,930.3821,029,050.79
支付给职工以及为职工支付的现金(元)7,069,326.639,730,143.734,171,610.027,124,846.34
支付的各项税费(元)3,290,526.354,441,460.433,326,476.651,990,746.15
支付其他与经营活动有关的现金(元)16,175,303.7125,675,990.88,302,984.6915,214,621.31
经营活动现金流出小计(元)35,760,306.2267,859,435.5426,884,001.7445,359,264.59
经营活动产生的现金流量净额(元)-8,784,434.93-5,751,792.7-5,742,780.899,455,159.6
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)0635,825.650317,545
投资活动现金流出小计(元)0635,825.650317,545
投资活动产生的现金流量净额(元)0-635,825.650-317,545
三、筹资活动产生的现金流量:
取得借款收到的现金(元)3,000,000003,500,000
筹资活动现金流入小计(元)3,000,000003,500,000
偿还债务支付的现金(元)03,500,00000
分配股利、利润或偿付利息支付的现金(元)6,662.570,369.4339,982.630
筹资活动现金流出小计(元)6,662.53,570,369.4339,982.630
筹资活动产生的现金流量净额(元)2,993,337.5-3,570,369.43-39,982.633,500,000
四、汇率变动对现金及现金等价物的影响055,506.550441,382.07
五、现金及现金等价物净增加额-5,791,097.43-9,902,481.23-5,782,763.5213,078,996.67
加:期初现金及现金等价物余额(元)24,371,293.8634,273,775.0934,273,775.0921,194,778.42
期末现金及现金等价物余额(元)18,580,196.4324,371,293.8628,491,011.5734,273,775.09
补充资料
净利润(元)-4,644,057.910,568,550.411,983,863.7810,949,743.28
资产减值准备(元)550,463.08-327,704.46-480,055.24348,083.27
固定资产和投资性房地产折旧(元)112,646.8321,012.46154,866.491,510,892.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)112,646.8321,012.46154,866.491,510,892.92
无形资产摊销(元)52,924.2105,848.452,924.279,386.3
处置固定资产、无形资产和其他长期资产的损失(元)034,285.7434,285.74-1,268,108.26
财务费用(元)-255,293.7168,590.1-71,667.69145,427.94
递延所得税(元)-66,543.64-64,611.6282,960.4-205,710.42
其中:递延所得税资产减少(元)-66,543.64-64,611.6282,960.4-205,710.42
存货的减少(元)-6,523,423.8-6,908,021.73-683,792.03-1,344,333.06
经营性应收项目的减少(元)3,111,141.59-6,204,510.82-38,118.99-6,409,511.73
经营性应付项目的增加(元)-1,419,488.39-4,987,104.81-6,705,033.424,625,969.86
经营活动产生的现金流量净额(元)-8,784,434.93-5,751,792.7-5,742,780.899,455,159.6
现金的期末余额(元)18,580,196.4324,371,293.8628,491,011.5734,273,775.09
减:现金的期初余额(元)24,371,293.8634,273,775.0934,273,775.0921,194,778.42
现金及现金等价物的净增加额(元)-5,791,097.43-9,902,481.23-5,782,763.5213,078,996.67
公告日期2024-08-262024-04-302023-08-242023-04-27