现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)37,817,210.4575,883,974.3246,232,952.1954,264,175.56
收到的税费返还(元)000701,511.89
收到其他与经营活动有关的现金(元)298,780.075,724,040.81577,964.366,960,660.12
经营活动现金流入小计(元)38,115,990.5281,608,015.1346,810,916.5561,926,347.57
购买商品、接受劳务支付的现金(元)22,307,943.0422,723,545.7911,833,082.7130,553,771.18
支付给职工以及为职工支付的现金(元)9,419,541.1318,486,987.48,162,723.3315,911,576.35
支付的各项税费(元)1,516,496.975,884,347.143,865,435.892,879,815.44
支付其他与经营活动有关的现金(元)5,079,466.7518,244,323.994,191,581.2914,076,160.35
经营活动现金流出小计(元)38,323,447.8965,339,204.3228,052,823.2263,421,323.32
经营活动产生的现金流量净额(元)-207,457.3716,268,810.8118,758,093.33-1,494,975.75
二、投资活动产生的现金流量:
收回投资收到的现金(元)7,830,610.1236,661,256.0119,830,621.6932,663,083.63
取得投资收益收到的现金(元)509.88145,104.15129,453.6842,533.36
处置固定资产、无形资产和其他长期资产收回的现金净额(元)172,621.68630,00004,100
投资活动现金流入小计(元)8,003,741.6837,436,360.1619,960,075.3732,709,716.99
购建固定资产、无形资产和其他长期资产支付的现金(元)1,439,715.347,108,306.991,547,287.312,256,268.55
投资支付的现金(元)8,775,730.1236,660,256.0127,029,621.6932,664,083.63
投资活动现金流出小计(元)10,215,445.4643,768,56328,576,90934,920,352.18
投资活动产生的现金流量净额(元)-2,211,703.78-6,332,202.84-8,616,833.63-2,210,635.19
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)000250,000
取得借款收到的现金(元)34,000,00035,000,0008,000,00053,570,000
筹资活动现金流入小计(元)34,000,00035,000,0008,000,00053,820,000
偿还债务支付的现金(元)33,000,00033,070,00013,070,00052,570,000
分配股利、利润或偿付利息支付的现金(元)124,128.48,120,709.557,791,796.67667,509.98
支付其他与筹资活动有关的现金(元)0385,428.570669,791.16
筹资活动现金流出小计(元)33,124,128.441,576,138.1220,861,796.6753,907,301.14
筹资活动产生的现金流量净额(元)875,871.6-6,576,138.12-12,861,796.67-87,301.14
五、现金及现金等价物净增加额-1,543,289.553,360,469.85-2,720,536.97-3,792,912.08
加:期初现金及现金等价物余额(元)8,241,635.864,881,166.014,881,166.018,674,078.09
期末现金及现金等价物余额(元)6,698,346.318,241,635.862,160,629.044,881,166.01
补充资料
净利润(元)-4,471,277.542,745,493.93-1,717,849.1610,195,195.58
资产减值准备(元)0-39,150.2400
固定资产和投资性房地产折旧(元)1,390,768.432,337,490.471,020,8222,878,341.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,390,768.432,337,490.471,020,8222,878,341.41
无形资产摊销(元)144,762.21406,333.93202,642.86405,285.72
长期待摊费用摊销(元)110,589.74134,091.531,050,507.62227,406.46
处置固定资产、无形资产和其他长期资产的损失(元)635,666.3288,850.6022,327.05
财务费用(元)124,128.4396,722.3994,025.44655,886.77
投资损失(元)-509.88-145,104.15-129,453.68-42,533.36
递延所得税(元)-251,588.04230,763.9-425,015.19306,299.41
其中:递延所得税资产减少(元)-206,799.59360,893.72-425,015.19306,299.41
递延所得税负债增加(元)-44,788.45-130,129.8200
存货的减少(元)-2,901,558.952,338,189.48-2,868,398.52-6,686,763.22
经营性应收项目的减少(元)18,115,663.5512,871,519.7132,606,605.58-25,175,969.7
经营性应付项目的增加(元)-12,597,087.31-5,453,638.48-9,410,543.1414,292,543.93
其他(元)22,315.82000
经营活动产生的现金流量净额(元)-207,457.3716,268,810.8118,758,093.33-1,494,975.75
现金的期末余额(元)6,698,346.318,241,635.862,160,629.044,881,166.01
减:现金的期初余额(元)8,241,635.864,881,166.014,881,166.018,674,078.09
现金及现金等价物的净增加额(元)-1,543,289.553,360,469.85-2,720,536.97-3,792,912.08
公告日期2024-08-232024-04-232023-08-252023-04-24