现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)71,692,308.49158,323,643.5377,934,957.58159,320,607.1
收到其他与经营活动有关的现金(元)584,723.4524,575.21266,154.91257,937.66
经营活动现金流入小计(元)72,277,031.89158,848,218.7478,201,112.49159,578,544.76
购买商品、接受劳务支付的现金(元)27,472,529.2271,206,169.4429,026,935.8969,470,518.43
支付给职工以及为职工支付的现金(元)13,468,390.5728,129,326.8414,936,048.2627,550,115.9
支付的各项税费(元)8,137,560.719,751,249.7312,200,477.4511,576,469.39
支付其他与经营活动有关的现金(元)6,743,485.88,647,074.715,957,701.978,576,035.02
经营活动现金流出小计(元)55,821,966.29127,733,820.7262,121,163.57117,173,138.74
经营活动产生的现金流量净额(元)16,455,065.631,114,398.0216,079,948.9242,405,406.02
二、投资活动产生的现金流量:
收回投资收到的现金(元)024,000,000037,000,000
取得投资收益收到的现金(元)76,027.85486,827.0977,092.84410,378.2
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3,200271,6520299,354
收到其他与投资活动有关的现金(元)27,547,595.98018,530,920.7113,000,000
投资活动现金流入小计(元)27,626,823.8324,758,479.0918,608,013.5550,709,732.2
购建固定资产、无形资产和其他长期资产支付的现金(元)95,4002,161,659.991,665,877.4311,021,763.87
投资支付的现金(元)041,200,000049,000,000
支付其他与投资活动有关的现金(元)12,300,000025,000,0000
投资活动现金流出小计(元)12,395,40043,361,659.9926,665,877.4360,021,763.87
投资活动产生的现金流量净额(元)15,231,423.83-18,603,180.9-8,057,863.88-9,312,031.67
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,500,00019,500,00019,500,00019,000,000
筹资活动现金流入小计(元)10,500,00019,500,00019,500,00019,000,000
偿还债务支付的现金(元)19,500,0009,500,0009,500,00020,000,000
分配股利、利润或偿付利息支付的现金(元)22,369,052.3321,210,497.8420,846,015.2729,841,815.33
筹资活动现金流出小计(元)41,869,052.3330,710,497.8430,346,015.2749,841,815.33
筹资活动产生的现金流量净额(元)-31,369,052.33-11,210,497.84-10,846,015.27-30,841,815.33
四、汇率变动对现金及现金等价物的影响74,205.8826,487.9-3,013.5733,933.58
五、现金及现金等价物净增加额391,642.981,327,207.18-2,826,943.82,285,492.6
加:期初现金及现金等价物余额(元)10,855,820.339,528,613.159,528,613.157,243,120.55
期末现金及现金等价物余额(元)11,247,463.3110,855,820.336,701,669.359,528,613.15
补充资料
净利润(元)15,156,851.2124,031,729.6714,066,867.5431,142,427.95
资产减值准备(元)333,007.67-438,569.21-207,228.06112,390.48
固定资产和投资性房地产折旧(元)2,479,415.575,290,352.92,703,649.374,036,518.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,479,415.575,290,352.92,703,649.374,036,518.14
无形资产摊销(元)600,602.461,200,684.11600,081.63756,599.5
处置固定资产、无形资产和其他长期资产的损失(元)518.57-7,349.76-26,608.74-153,770.4
公允价值变动损失(元)0-15,197.550-32,035.64
财务费用(元)136,416.5618,037.17290,532.56,380.69
投资损失(元)-290,741.51-454,791.45-239,452.11-208,236.8
递延所得税(元)-72,079.4439,438.678,842.91-64,217.31
其中:递延所得税资产减少(元)-51,718.9281,901.8231,888.84-13,175.78
递延所得税负债增加(元)-20,360.52-42,463.15-23,045.93-51,041.53
存货的减少(元)6,135,157.99-5,459,436.02-5,129,981.859,366,398.44
经营性应收项目的减少(元)-6,642,991.639,706,890.243,825,307.64-6,342,205.23
经营性应付项目的增加(元)-1,381,091.79-3,397,390.75187,938.083,785,156.2
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)16,455,065.631,114,398.0216,079,948.9242,405,406.02
现金的期末余额(元)11,247,463.3110,855,820.336,701,669.359,528,613.15
减:现金的期初余额(元)10,855,820.339,528,613.159,528,613.157,243,120.55
现金及现金等价物的净增加额(元)391,642.981,327,207.18-2,826,943.82,285,492.6
公告日期2024-08-092024-04-082023-08-072023-04-03