现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)15,257,098.7254,386,985.0433,935,223.5835,492,216.72
收到的税费返还(元)13,947.5323,806.4180,668.930
收到其他与经营活动有关的现金(元)420,037.982,789,983.28120,605.895,172,002.99
经营活动现金流入小计(元)15,691,084.2357,200,774.7234,236,498.440,664,219.71
购买商品、接受劳务支付的现金(元)12,887,846.7342,327,653.3427,663,313.4324,159,599.8
支付给职工以及为职工支付的现金(元)5,411,083.0111,504,251.965,772,954.3414,964,852.68
支付的各项税费(元)415,974.311,377,465.56768,946.561,689,486.54
支付其他与经营活动有关的现金(元)993,396.27,238,743.064,773,967.934,002,001.23
经营活动现金流出小计(元)19,708,300.2562,448,113.9238,979,182.2644,815,940.25
经营活动产生的现金流量净额(元)-4,017,216.02-5,247,339.2-4,742,683.86-4,151,720.54
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)031,60008,776
投资活动现金流出小计(元)031,60008,776
投资活动产生的现金流量净额(元)0-31,6000-8,776
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,250,0009,750,0008,000,0002,610,000
收到其他与筹资活动有关的现金(元)0200,0000590,000
筹资活动现金流入小计(元)16,250,0009,950,0008,000,0003,200,000
偿还债务支付的现金(元)12,000,0006,020,0004,700,000644,000
分配股利、利润或偿付利息支付的现金(元)170,634.95259,779.21114,566.98185,123.11
支付其他与筹资活动有关的现金(元)01,239,298.3801,522,593.78
筹资活动现金流出小计(元)12,170,634.957,519,077.594,814,566.982,351,716.89
筹资活动产生的现金流量净额(元)4,079,365.052,430,922.413,185,433.02848,283.11
五、现金及现金等价物净增加额62,149.03-2,848,016.79-1,557,250.84-3,312,213.43
加:期初现金及现金等价物余额(元)87,271.442,935,288.232,949,459.186,247,501.66
期末现金及现金等价物余额(元)149,420.4787,271.441,392,208.342,935,288.23
补充资料
净利润(元)-1,011,624.77-6,166,606.91-2,647,772.81-1,030,157.33
资产减值准备(元)0-39,506.250117,152.75
固定资产和投资性房地产折旧(元)43,637.0991,676.3548,488.32114,335.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)43,637.0991,676.3548,488.32114,335.27
固定资产报废损失(元)00010,495.68
财务费用(元)170,634.95293,671.94114,566.98267,735.52
递延所得税(元)0223,559.620-81,886.06
其中:递延所得税资产减少(元)0221,550.780-81,886.06
递延所得税负债增加(元)02,008.8400
存货的减少(元)1,510,963.51-8,268,868.52-9,516,968.78-5,112,730.99
经营性应收项目的减少(元)-6,938,385.613,995,434.49-2,259,343.17-3,320,641.51
经营性应付项目的增加(元)2,201,076.774,030,052.769,520,1012,958,475.03
经营活动产生的现金流量净额(元)-4,017,216.02-5,247,339.2-4,742,683.86-4,151,720.54
现金的期末余额(元)149,420.4787,271.441,392,208.342,935,288.23
减:现金的期初余额(元)87,271.442,935,288.232,949,459.186,247,501.66
现金及现金等价物的净增加额(元)62,149.03-2,848,016.79-1,557,250.84-3,312,213.43
公告日期2024-08-272024-04-222023-08-212023-04-03