现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)82,680,805.43119,937,704.0848,146,725.96116,254,687.65
收到的税费返还(元)810,480.852,321,222.3271,264.992,288,234.66
收到其他与经营活动有关的现金(元)149,815.07383,871.672,869,532.17123,654.41
经营活动现金流入小计(元)83,641,101.35122,642,798.0551,287,523.12118,666,576.72
购买商品、接受劳务支付的现金(元)64,828,489.8458,458,338.379,225,146.938,352,612.58
支付给职工以及为职工支付的现金(元)3,543,861.047,981,586.633,863,176.894,964,787.22
支付的各项税费(元)576,485.566,765,402.644,679,884.674,878,604.77
支付其他与经营活动有关的现金(元)7,454,646.4816,747,791.882,735,415.1623,694,644.66
经营活动现金流出小计(元)76,403,482.9289,953,119.5220,503,623.6541,890,649.23
经营活动产生的现金流量净额(元)7,237,618.4332,689,678.5330,783,899.4776,775,927.49
二、投资活动产生的现金流量:
收回投资收到的现金(元)03,000,0003,000,0000
取得投资收益收到的现金(元)04,765.394,765.390
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,00000
投资活动现金流入小计(元)03,005,765.393,004,765.390
购建固定资产、无形资产和其他长期资产支付的现金(元)1,451,755.734,488,081.995,307,837.5913,129,218.16
投资支付的现金(元)0003,000,000
取得子公司及其他营业单位支付的现金净额(元)8,700,000000
投资活动现金流出小计(元)10,151,755.734,488,081.995,307,837.5916,129,218.16
投资活动产生的现金流量净额(元)-10,151,755.73-1,482,316.6-2,303,072.2-16,129,218.16
三、筹资活动产生的现金流量:
取得借款收到的现金(元)41,054,28830,952,099.877,000,00039,776,823.96
收到其他与筹资活动有关的现金(元)3,795,955.20011,980,000
筹资活动现金流入小计(元)44,850,243.230,952,099.877,000,00051,756,823.96
偿还债务支付的现金(元)17,500,00023,660,00014,469,734.9628,206,841
分配股利、利润或偿付利息支付的现金(元)3,250,742.623,988,830.763,432,884.783,352,827.06
支付其他与筹资活动有关的现金(元)15,510,027.1842,818,255.4223,890,787.9178,161,537.43
筹资活动现金流出小计(元)36,260,769.870,467,086.1841,793,407.65109,721,205.49
筹资活动产生的现金流量净额(元)8,589,473.4-39,514,986.31-34,793,407.65-57,964,381.53
四、汇率变动对现金及现金等价物的影响40,601.19105,011.89-40,861.17650,420.46
五、现金及现金等价物净增加额5,715,937.29-8,202,612.49-6,353,441.553,332,748.26
加:期初现金及现金等价物余额(元)2,697,784.9510,900,397.4410,900,397.447,567,649.18
期末现金及现金等价物余额(元)8,413,722.242,697,784.954,546,955.8910,900,397.44
补充资料
净利润(元)215,430.2616,669,827.158,524,411.4615,356,495.39
资产减值准备(元)010,764.19038,149.23
固定资产和投资性房地产折旧(元)1,283,158.32,687,953.931,089,112.171,783,604.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,283,158.32,687,953.931,089,112.170
长期待摊费用摊销(元)38,515.5120,038.89065,624.73
处置固定资产、无形资产和其他长期资产的损失(元)048,029.1338,515.50
固定资产报废损失(元)0004,500
财务费用(元)620,167.091,416,720.52950,437.971,612,335.92
投资损失(元)037,626.8-4,765.396,591.91
递延所得税(元)-755,997.88487,048.15190,505.04-574,922.61
其中:递延所得税资产减少(元)-755,997.88487,048.15190,505.04-574,922.61
存货的减少(元)278,267.68-4,061,281.09-1,734,982.344,186,738.87
经营性应收项目的减少(元)15,477,944.320,412,527.0434,203,222.3311,786,534.07
经营性应付项目的增加(元)-10,415,133.59-2,951,413-12,128,874.5437,947,413.3
经营活动产生的现金流量净额(元)7,237,618.4332,689,678.5330,783,899.4776,775,927.49
现金的期末余额(元)8,413,722.242,697,784.954,546,955.8910,900,397.44
减:现金的期初余额(元)2,697,784.9510,900,397.4410,900,397.447,567,649.18
现金及现金等价物的净增加额(元)5,715,937.29-8,202,612.49-6,353,441.553,332,748.26
公告日期2024-08-222024-04-182023-08-172023-04-20