现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)22,122,24052,668,967.226,462,902.9746,132,903.09
收到其他与经营活动有关的现金(元)132,177.461,393,273.2512,845.59248,225.69
经营活动现金流入小计(元)22,254,417.4654,062,240.4526,475,748.5646,381,128.78
购买商品、接受劳务支付的现金(元)14,097,302.2630,968,270.1115,810,765.5923,135,938.76
支付给职工以及为职工支付的现金(元)3,396,763.476,456,501.423,118,464.416,046,292.87
支付的各项税费(元)2,120,507.764,886,831.313,110,735.235,345,857.16
支付其他与经营活动有关的现金(元)2,086,187.272,525,589.481,945,395.364,930,704.28
经营活动现金流出小计(元)21,700,760.7644,837,192.3223,985,360.5939,458,793.07
经营活动产生的现金流量净额(元)553,656.79,225,048.132,490,387.976,922,335.71
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)0654,477.690237,690
投资活动现金流出小计(元)0654,477.690237,690
投资活动产生的现金流量净额(元)0-654,477.690-237,690
三、筹资活动产生的现金流量:
取得借款收到的现金(元)010,758,000033,560,753.98
收到其他与筹资活动有关的现金(元)5,260,0006,760,0006,200,0001,000,000
筹资活动现金流入小计(元)5,260,00017,518,0006,200,00034,560,753.98
偿还债务支付的现金(元)5,000,0009,990,000030,000,000
分配股利、利润或偿付利息支付的现金(元)906,991.7114,498,920.5411,552,198.511,053,118.54
支付其他与筹资活动有关的现金(元)4,800,0001,800,000590,0001,156,000
筹资活动现金流出小计(元)10,706,991.7126,288,920.5412,142,198.542,209,118.54
筹资活动产生的现金流量净额(元)-5,446,991.71-8,770,920.54-5,942,198.5-7,648,364.56
四、汇率变动对现金及现金等价物的影响065,286.71045,551.79
五、现金及现金等价物净增加额-4,893,335.01-135,063.39-3,451,810.53-918,167.06
加:期初现金及现金等价物余额(元)6,250,807.056,385,870.446,385,870.447,304,037.5
期末现金及现金等价物余额(元)1,357,472.046,250,807.052,934,059.916,385,870.44
补充资料
净利润(元)223,446.953,789,441.373,598,867.644,106,221.29
资产减值准备(元)107,687.80156,430.040
固定资产和投资性房地产折旧(元)3,532,697.537,191,497.843,523,141.667,040,669.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,532,697.537,191,497.843,523,141.667,040,669.46
无形资产摊销(元)243,615.48487,230.96243,615.48487,230.96
财务费用(元)906,991.711,756,493.8311,552,198.51,641,720.85
递延所得税(元)-741.37-173,327.82-18,464.51-3,183.56
其中:递延所得税资产减少(元)9,910.27-203,507.48-18,464.51-3,183.56
递延所得税负债增加(元)-10,651.6430,179.6600
存货的减少(元)-819,463.26-3,630,248.89-1,535,835.342,627,427.63
经营性应收项目的减少(元)-2,541,493.493,054,927.28-3,155,233.02-6,737,876.76
经营性应付项目的增加(元)-1,099,084.65-3,321,091.51-11,874,332.48-2,403,119.79
其他(元)0-66,666.670-66,666.67
经营活动产生的现金流量净额(元)553,656.79,225,048.132,490,387.976,922,335.71
现金的期末余额(元)1,357,472.046,250,807.052,934,059.916,385,870.44
减:现金的期初余额(元)6,250,807.056,385,870.446,385,870.447,304,037.5
现金及现金等价物的净增加额(元)-4,893,335.01-135,063.39-3,451,810.53-918,167.06
公告日期2024-08-192024-04-182023-08-222023-04-19