现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)50,873,252.6394,803,069.4552,925,955.3995,336,327.72
收到的税费返还(元)22,634.08648,340.2720,195.65735,393
收到其他与经营活动有关的现金(元)11,513,307.226,865,790.167,401,898.793,435,788.74
经营活动现金流入小计(元)62,409,193.93102,317,199.8860,348,049.8399,507,509.46
购买商品、接受劳务支付的现金(元)38,759,087.5556,064,551.9533,306,075.2967,682,597.82
支付给职工以及为职工支付的现金(元)14,067,031.6824,757,412.1111,758,569.8422,256,784.45
支付的各项税费(元)2,526,441.874,070,635.12,165,112.313,171,037.14
支付其他与经营活动有关的现金(元)16,490,233.969,752,343.178,874,069.1410,086,941.98
经营活动现金流出小计(元)71,842,795.0694,644,942.3356,103,826.58103,197,361.39
经营活动产生的现金流量净额(元)-9,433,601.137,672,257.554,244,223.25-3,689,851.93
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)-56,681.450-58,125.93370,043.82
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,811.7683,361.1134,864.9143,434.95
收到其他与投资活动有关的现金(元)0113,267.2101,492,067.93
投资活动现金流入小计(元)-54,869.69196,628.32-23,261.021,905,546.7
购建固定资产、无形资产和其他长期资产支付的现金(元)21,857,403.626,221,420.863,256,756.3410,599,717.64
投资支付的现金(元)000-47.6
取得子公司及其他营业单位支付的现金净额(元)20,180,00001,239,897.80
支付其他与投资活动有关的现金(元)054,212.3500
投资活动现金流出小计(元)42,037,403.626,275,633.214,496,654.1410,599,670.04
投资活动产生的现金流量净额(元)-42,092,273.31-6,079,004.89-4,519,915.16-8,694,123.34
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)20,180,00001,239,897.80
取得借款收到的现金(元)61,263,280.4743,130,00018,421,849.4342,210,000
收到其他与筹资活动有关的现金(元)00050,000
筹资活动现金流入小计(元)81,443,280.4743,130,00019,661,747.2342,260,000
偿还债务支付的现金(元)21,668,070.8445,020,00019,330,00025,498,109.78
分配股利、利润或偿付利息支付的现金(元)881,189.521,462,273.23764,059.181,256,287.32
支付其他与筹资活动有关的现金(元)00050,000
筹资活动现金流出小计(元)22,549,260.3646,482,273.2320,094,059.1826,804,397.1
筹资活动产生的现金流量净额(元)58,894,020.11-3,352,273.23-432,311.9515,455,602.9
四、汇率变动对现金及现金等价物的影响143,474.6145,722.06-35,968.84376,050.51
五、现金及现金等价物净增加额7,511,620.28-1,713,298.51-743,972.73,447,678.14
加:期初现金及现金等价物余额(元)4,330,046.286,043,344.796,043,344.792,595,666.65
期末现金及现金等价物余额(元)11,841,666.564,330,046.285,299,372.096,043,344.79
补充资料
净利润(元)4,684,201.715,526,804.472,628,842.112,621,197.36
资产减值准备(元)816,732612,338.57265,689.73357,213.34
固定资产和投资性房地产折旧(元)1,264,359.612,161,028.81,054,718.611,945,644.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,264,359.612,161,028.81,054,718.611,945,644.15
无形资产摊销(元)291,443.99449,403.56178,487.22455,238.14
处置固定资产、无形资产和其他长期资产的损失(元)168,652.9704,269.077,514.88
固定资产报废损失(元)0102,278.23053,702.85
公允价值变动损失(元)012,075.040-9,540.03
财务费用(元)789,594.941,409,977.25799,973.8981,137
投资损失(元)56,681.45-103,727.1858,125.93-982,203.93
递延所得税(元)357,944.37-340,752.2440,356.97-908,301.85
其中:递延所得税资产减少(元)357,944.37-339,321.24-222,688.7-907,057.6
递延所得税负债增加(元)0-1,431263,045.67-1,244.25
存货的减少(元)-1,451,408.5284,907.10-1,040,914.93
经营性应收项目的减少(元)-21,788,510.691,427,868.72,701,396.87-2,593,216.91
经营性应付项目的增加(元)5,376,707.04-3,601,625.39-3,487,637.06-4,509,002.64
其他(元)0-68,319.360-68,319.36
经营活动产生的现金流量净额(元)-9,433,601.137,672,257.554,244,223.25-3,689,851.93
现金的期末余额(元)11,841,666.564,330,046.285,299,372.096,043,344.79
减:现金的期初余额(元)4,330,046.286,043,344.796,043,344.792,595,666.65
现金及现金等价物的净增加额(元)7,511,620.28-1,713,298.51-743,972.73,447,678.14
公告日期2024-08-202024-04-182023-08-182023-04-20