现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)36,366,840.471,489,146.2439,947,488.04166,722,244.3
收到的税费返还(元)0237,308.4237,303.560
收到其他与经营活动有关的现金(元)1,757,491.817,527,942.192,451,6054,361,630.44
经营活动现金流入小计(元)38,124,332.2179,254,396.8342,636,396.6171,083,874.74
购买商品、接受劳务支付的现金(元)34,155,162.4675,530,333.4135,688,027.14159,377,941.2
支付给职工以及为职工支付的现金(元)4,897,978.2411,177,536.656,748,228.7314,317,314.72
支付的各项税费(元)2,643,597.664,064,189.292,392,137.693,641,657.37
支付其他与经营活动有关的现金(元)5,322,563.3613,078,505.954,932,299.124,725,155.27
经营活动现金流出小计(元)47,019,301.72103,850,565.349,760,692.68182,062,068.56
经营活动产生的现金流量净额(元)-8,894,969.51-24,596,168.47-7,124,296.08-10,978,193.82
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)122,318.231,454,588.22373,586.491,997,095.52
收到其他与投资活动有关的现金(元)68,330,00057,721,452.736,499,917.2233,380,000
投资活动现金流入小计(元)68,452,318.2359,176,040.956,873,503.7135,377,095.52
购建固定资产、无形资产和其他长期资产支付的现金(元)1,301,9992,495,295.57213,360.1732,896.98
投资支付的现金(元)0003,220,000
支付其他与投资活动有关的现金(元)103,950,00057,721,452.7335,150,00033,380,000
投资活动现金流出小计(元)105,251,99960,216,748.335,363,360.1736,632,896.98
投资活动产生的现金流量净额(元)-36,799,680.77-1,040,707.35-28,489,856.46-1,255,801.46
三、筹资活动产生的现金流量:
支付其他与筹资活动有关的现金(元)0407,4070430,379
筹资活动现金流出小计(元)0407,4070430,379
筹资活动产生的现金流量净额(元)0-407,4070-430,379
五、现金及现金等价物净增加额-45,694,650.28-26,044,282.82-35,614,152.54-12,664,374.28
加:期初现金及现金等价物余额(元)60,130,608.4786,174,891.2986,174,891.2998,839,265.57
期末现金及现金等价物余额(元)14,435,958.1960,130,608.4750,560,738.7586,174,891.29
补充资料
净利润(元)3,991,383.113,987,070.181,764,772.177,376,867.92
资产减值准备(元)0-135,054.2601,148,718.93
固定资产和投资性房地产折旧(元)203,511.19520,142.11288,103.95594,951.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)203,511.19520,142.11288,103.95594,951.63
无形资产摊销(元)1,923.063,846.121,923.064,188
固定资产报废损失(元)444,891.14002,051.28
财务费用(元)-58,263.7026,839.8562,793.92
投资损失(元)-122,318.23-1,454,588.22-373,586.49-1,997,095.52
递延所得税(元)0999,495.770480,869.14
其中:递延所得税资产减少(元)0995,199.780537,023.02
递延所得税负债增加(元)04,295.990-56,153.88
存货的减少(元)-12,913,738.63-46,383,704.117,042,166.29-9,518,075.84
经营性应收项目的减少(元)15,013,160.25-13,682,564.08-4,466,924.7618,357,134.11
经营性应付项目的增加(元)1,322,656.6320,312,039.64-11,399,474.96-35,257,312.84
经营活动产生的现金流量净额平衡项目(元)-17,789,939.02000.01
经营活动产生的现金流量净额(元)-8,894,969.51-24,596,168.47-7,124,296.08-10,978,193.82
现金的期末余额(元)14,435,958.1960,130,608.4750,560,738.7586,174,891.29
减:现金的期初余额(元)60,130,608.4786,174,891.2986,174,891.2998,839,265.57
现金及现金等价物的净增加额(元)-45,694,650.28-26,044,282.82-35,614,152.54-12,664,374.28
公告日期2024-08-202024-04-252023-08-292023-04-25