现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)229,470,529.17124,824,225.53229,097,689.06128,192,144.1
收到其他与经营活动有关的现金(元)1,816,747.38640,150.857,419,422.862,865,345.21
经营活动现金流入小计(元)231,287,276.55125,464,376.38236,517,111.92131,057,489.31
购买商品、接受劳务支付的现金(元)62,448,373.0643,229,865.2950,809,108.737,178,886.97
支付给职工以及为职工支付的现金(元)21,695,518.2510,591,424.1822,654,417.7411,620,270.85
支付的各项税费(元)29,094,787.8918,401,360.1840,917,377.4830,965,600.65
支付其他与经营活动有关的现金(元)43,561,174.2524,270,972.860,079,786.0439,334,181.55
经营活动现金流出小计(元)156,799,853.4596,493,622.45174,460,689.96119,098,940.02
经营活动产生的现金流量净额(元)74,487,423.128,970,753.9362,056,421.9611,958,549.29
二、投资活动产生的现金流量:
收回投资收到的现金(元)245,229,342.88103,229,425.08114,661,252.324,141,252.32
取得投资收益收到的现金(元)617,531.28135,629.03507,652.15171,134.47
处置固定资产、无形资产和其他长期资产收回的现金净额(元)456,00057,410.42808,769.910
投资活动现金流入小计(元)246,302,874.16103,422,464.53115,977,674.384,312,386.79
购建固定资产、无形资产和其他长期资产支付的现金(元)2,753,152.151,521,275.541,582,491.35217,361.21
投资支付的现金(元)229,795,756.2778,513,416.67161,920,00012,146,010.26
投资活动现金流出小计(元)232,548,908.4280,034,692.21163,502,491.3512,363,371.47
投资活动产生的现金流量净额(元)13,753,965.7423,387,772.32-47,524,816.97-8,050,984.68
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)88,682,94059,100,00049,282,85049,250,000
筹资活动现金流出小计(元)88,682,94059,100,00049,282,85049,250,000
筹资活动产生的现金流量净额(元)-88,682,940-59,100,000-49,282,850-49,250,000
五、现金及现金等价物净增加额-441,551.16-6,741,473.75-34,751,245.01-45,342,435.39
加:期初现金及现金等价物余额(元)13,415,410.2413,415,410.2448,166,655.2548,166,655.25
期末现金及现金等价物余额(元)12,973,859.086,673,936.4913,415,410.242,824,219.86
补充资料
净利润(元)70,534,575.4734,526,157.5564,872,884.8632,492,364.97
资产减值准备(元)267,948.73-12,787.35-1,535,809.58-92,013.82
固定资产和投资性房地产折旧(元)7,283,642.173,602,000.577,196,972.143,636,627.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,283,642.173,602,000.577,196,972.143,636,627.78
无形资产摊销(元)598,592.58299,296.32598,592.58299,296.32
处置固定资产、无形资产和其他长期资产的损失(元)-1,504,902.910736,163.750
固定资产报废损失(元)40,290.81015,695.06493
公允价值变动损失(元)00-379,425.080
财务费用(元)32,94016,42532,85016,425
投资损失(元)-617,531.28-135,629.03-507,652.15-171,134.47
递延所得税(元)-204,814.49-277,678.26953,943.2263,782.36
其中:递延所得税资产减少(元)125,796.37-208,091.86938,068281,686.1
递延所得税负债增加(元)-330,610.86-69,586.415,875.2-17,903.74
存货的减少(元)-253,440.984,149,183.895,903,267.147,537,451.29
经营性应收项目的减少(元)-2,688,122.81-2,961,620.34-595,128.844,762,562.43
经营性应付项目的增加(元)-1,254,593.45-11,112,075.12-16,580,044.25-37,186,762.05
经营活动产生的现金流量净额(元)74,487,423.128,970,753.9362,056,421.9611,958,549.29
现金的期末余额(元)12,973,859.086,673,936.4913,415,410.242,824,219.86
减:现金的期初余额(元)13,415,410.2413,415,410.2448,166,655.2548,166,655.25
现金及现金等价物的净增加额(元)-441,551.16-6,741,473.75-34,751,245.01-45,342,435.39
公告日期2025-03-202024-08-092024-03-202023-08-09