现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)13,426,665.1714,501,950.16,430,921.2231,106,110.19
收到的税费返还(元)1,086.8201,021.50
收到其他与经营活动有关的现金(元)6,292,305.342,465,430.13,209,447.8510,732.69
经营活动现金流入小计(元)19,720,057.3316,967,380.29,641,390.5731,116,842.88
购买商品、接受劳务支付的现金(元)12,203,750.7526,458,163.0714,871,377.5715,907,914.8
支付给职工以及为职工支付的现金(元)1,565,137.612,256,817.111,132,066.72,419,508.81
支付的各项税费(元)500,444.42,602,617.711,851,181.79512,743.16
支付其他与经营活动有关的现金(元)2,865,757.68929,118.961,332,569.3632,419.94
经营活动现金流出小计(元)17,135,090.4432,246,716.8519,187,195.3619,472,586.71
经营活动产生的现金流量净额(元)2,584,966.89-15,279,336.65-9,545,804.7911,644,256.17
二、投资活动产生的现金流量:
收回投资收到的现金(元)014,717,408.0114,024,013.09135,701.8
取得投资收益收到的现金(元)6,594.348,930.4774,298.0141,371.91
处置固定资产、无形资产和其他长期资产收回的现金净额(元)030000
投资活动现金流入小计(元)6,594.314,766,638.4814,098,311.1177,073.71
购建固定资产、无形资产和其他长期资产支付的现金(元)0105,446.760173,390.15
投资支付的现金(元)00013,999,000
投资活动现金流出小计(元)0105,446.76014,172,390.15
投资活动产生的现金流量净额(元)6,594.314,661,191.7214,098,311.1-13,995,316.44
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)3,000,000003,602,063.87
支付其他与筹资活动有关的现金(元)00094,260.59
筹资活动现金流出小计(元)3,000,000003,696,324.46
筹资活动产生的现金流量净额(元)-3,000,00000-3,696,324.46
五、现金及现金等价物净增加额-408,438.81-618,144.934,552,506.31-6,047,384.73
加:期初现金及现金等价物余额(元)432,303.811,050,448.741,050,448.747,097,833.47
期末现金及现金等价物余额(元)23,865432,303.815,602,955.051,050,448.74
补充资料
净利润(元)251,052.51,687,175.4464,165.99145,304.01
资产减值准备(元)00-1,170,597.72833,953.54
固定资产和投资性房地产折旧(元)372,348.75822,658.34281,681.48811,886.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)372,348.75822,658.34281,681.48811,886.49
长期待摊费用摊销(元)288,168.96270,984.2135,492.18264,428.8
处置固定资产、无形资产和其他长期资产的损失(元)06,680.300
固定资产报废损失(元)1,950.5991,952.966,680.30
公允价值变动损失(元)191,126.19132,575.45-41,824.37245,937.08
财务费用(元)1,258.630366.22,063.87
投资损失(元)-2,166.44,896.54-11,464.88-41,371.91
递延所得税(元)77,051.85-88,883.71-41,564.26-193,661.24
其中:递延所得税资产减少(元)77,051.85-88,883.71-41,564.26-193,661.24
存货的减少(元)2,500,769.78-1,823,163.39-5,277,498.01-2,552,066.72
经营性应收项目的减少(元)8,455,661.95-9,288,774.217,904.94-6,445,649.91
经营性应付项目的增加(元)-10,216,734.91-10,519,420.42-3,509,146.6418,573,432.15
经营活动产生的现金流量净额(元)2,584,966.89-15,279,336.65-9,545,804.7911,644,256.16
现金的期末余额(元)23,865432,303.815,602,955.051,050,448.74
减:现金的期初余额(元)432,303.811,050,448.741,050,448.747,097,833.47
现金及现金等价物的净增加额(元)-408,438.81-618,144.934,552,506.31-6,047,384.73
公告日期2024-08-262024-04-252023-08-242023-04-25