现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)339,245,864.6186,917,837.91457,650,472.35258,594,706.33
收到的税费返还(元)801,971.22031,126.170
收到其他与经营活动有关的现金(元)1,707,713.99931,101.583,370,146.231,801,689.75
经营活动现金流入小计(元)341,755,549.81187,848,939.49461,051,744.75260,396,396.08
购买商品、接受劳务支付的现金(元)226,832,497.33124,899,904.35415,089,767.31243,508,993.1
支付给职工以及为职工支付的现金(元)23,957,636.1912,159,695.5432,435,123.1517,116,872.52
支付的各项税费(元)12,005,311.496,108,665.687,378,306.214,518,729.08
支付其他与经营活动有关的现金(元)4,888,794.312,164,637.017,331,392.824,166,262.84
经营活动现金流出小计(元)267,684,239.32145,332,902.58462,234,589.49269,310,857.54
经营活动产生的现金流量净额(元)74,071,310.4942,516,036.91-1,182,844.74-8,914,461.46
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3,2800640220
投资活动现金流入小计(元)3,2800640220
购建固定资产、无形资产和其他长期资产支付的现金(元)72,599.339,689775,185.22716,973.12
投资活动现金流出小计(元)72,599.339,689775,185.22716,973.12
投资活动产生的现金流量净额(元)-69,319.33-9,689-774,545.22-716,753.12
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)31,191,65031,191,65022,279,75022,279,750
支付其他与筹资活动有关的现金(元)12,026,945819,796.42,642,987.281,492,583.19
筹资活动现金流出小计(元)43,218,59532,011,446.424,922,737.2823,772,333.19
筹资活动产生的现金流量净额(元)-43,218,595-32,011,446.4-24,922,737.28-23,772,333.19
四、汇率变动对现金及现金等价物的影响74,949.025,736.500
五、现金及现金等价物净增加额30,858,345.1810,500,638.01-26,880,127.24-33,403,547.77
加:期初现金及现金等价物余额(元)52,453,853.0252,453,853.0279,333,980.2679,333,980.26
期末现金及现金等价物余额(元)83,312,198.262,954,491.0352,453,853.0245,930,432.49
补充资料
净利润(元)13,053,887.775,686,209.213,418,718.86,984,301.53
资产减值准备(元)1,407,566.41743,403.481,419,016.3166,026.79
固定资产和投资性房地产折旧(元)534,538.53339,724.33968,367.44472,572.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)534,538.53339,724.33968,367.44472,572.24
待摊费用的减少(元)112,840.9256,420.4696,119.2871,406.5
处置固定资产、无形资产和其他长期资产的损失(元)-11,321.91000
固定资产报废损失(元)21,079.5042,868.03199.63
财务费用(元)47,414.530136,859.520
递延所得税(元)-15,613.9877,282.06663,130.25-8,201.65
其中:递延所得税资产减少(元)208,568.48197,136.081,525,271.37155,058.64
递延所得税负债增加(元)-224,182.46-119,854.02-862,141.12-163,260.29
存货的减少(元)32,800,388.9825,461,576.63-19,935,362.32-19,410,674.53
经营性应收项目的减少(元)27,660,453.818,567,295.926,125,082.135,368,839.34
经营性应付项目的增加(元)-1,576,087.29-7,836,834.61-6,095,596-3,968,286.09
经营活动产生的现金流量净额(元)74,071,310.4942,516,036.91-1,182,844.74-8,914,461.46
现金的期末余额(元)83,312,198.262,954,491.0352,453,853.0245,930,432.49
减:现金的期初余额(元)52,453,853.0252,453,853.0279,333,980.2679,333,980.26
现金及现金等价物的净增加额(元)30,858,345.1810,500,638.01-26,880,127.24-33,403,547.77
公告日期2025-03-252024-08-132024-04-172023-08-16