现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)186,716,046.23455,008,334.35206,465,797.23481,768,899.14
收到其他与经营活动有关的现金(元)551,460.732,466,913.3484,246.822,821,768.23
经营活动现金流入小计(元)187,267,506.96457,475,247.65206,950,044.05484,590,667.37
购买商品、接受劳务支付的现金(元)171,477,467.28380,988,056.92191,188,000.47418,338,646.98
支付给职工以及为职工支付的现金(元)14,672,963.6525,952,517.8112,937,362.124,960,417.01
支付的各项税费(元)4,323,990.0210,218,515.217,858,130.718,020,942.8
支付其他与经营活动有关的现金(元)5,274,243.3611,763,896.747,206,411.6711,957,227.91
经营活动现金流出小计(元)195,748,664.31428,922,986.68219,189,904.95463,277,234.7
经营活动产生的现金流量净额(元)-8,481,157.3528,552,260.97-12,239,860.921,313,432.67
二、投资活动产生的现金流量:
收回投资收到的现金(元)145,821,324.56225,342,862.3479,900,000196,500,000
取得投资收益收到的现金(元)309,656.68430,570.72100,999.07387,279.61
处置固定资产、无形资产和其他长期资产收回的现金净额(元)19,469.03291,817.05291,817.0574,182.3
投资活动现金流入小计(元)146,150,450.27226,065,250.1180,292,816.12196,961,461.91
购建固定资产、无形资产和其他长期资产支付的现金(元)1,853,037.4616,056,590.3614,403,212.61,159,962.04
投资支付的现金(元)145,821,324.56225,342,862.3479,900,000196,500,000
投资活动现金流出小计(元)147,674,362.02241,399,452.794,303,212.6197,659,962.04
投资活动产生的现金流量净额(元)-1,523,911.75-15,334,202.59-14,010,396.48-698,500.13
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,000,00035,000,00035,000,00015,438,527.62
筹资活动现金流入小计(元)20,000,00035,000,00035,000,00015,438,527.62
偿还债务支付的现金(元)35,000,0009,900,0009,900,00019,900,000
分配股利、利润或偿付利息支付的现金(元)310,849.595,578,139.71308,437.519,928,035.2
筹资活动现金流出小计(元)35,310,849.5915,478,139.7110,208,437.5129,828,035.2
筹资活动产生的现金流量净额(元)-15,310,849.5919,521,860.2924,791,562.49-14,389,507.58
四、汇率变动对现金及现金等价物的影响85,712.3525,767.75289,925.48680,563.39
五、现金及现金等价物净增加额-25,230,206.3432,765,686.42-1,168,769.416,905,988.35
加:期初现金及现金等价物余额(元)72,555,161.9339,789,475.5139,789,475.5132,883,487.16
期末现金及现金等价物余额(元)47,324,955.5972,555,161.9338,620,706.139,789,475.51
补充资料
净利润(元)20,158,737.5334,134,719.816,469,430.1438,172,762.84
固定资产和投资性房地产折旧(元)1,741,203.733,448,118.771,718,618.223,305,694.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,741,203.733,448,118.771,718,618.223,305,694.6
无形资产摊销(元)182,330.7286,055.64103,724.94128,844.12
长期待摊费用摊销(元)70,558.49113,51756,758.5113,517
处置固定资产、无形资产和其他长期资产的损失(元)-12,516.68-193,442.54-193,442.54155,766.33
固定资产报废损失(元)48,445.24000
财务费用(元)225,137.24879,871.9618,512.03-95,299.07
投资损失(元)-309,656.68-430,570.72-100,999.07-387,279.61
递延所得税(元)-60,054.66-10,608.14-70,082.6927,741.57
其中:递延所得税资产减少(元)-60,054.6616,562.7-66,783.75570.73
递延所得税负债增加(元)0-27,170.84-3,298.9427,170.84
存货的减少(元)176,788.2813,326,808.94224,571.69-6,392,062.57
经营性应收项目的减少(元)-33,483,712.71-23,417,683.22-25,607,430-16,151,710.64
经营性应付项目的增加(元)2,403,210.72538,738.42-5,154,747.141,794,177.53
其他(元)000599,277.78
经营活动产生的现金流量净额(元)-8,481,157.3528,552,260.97-12,239,860.921,313,432.67
现金的期末余额(元)47,324,955.5972,555,161.9338,620,706.139,789,475.51
减:现金的期初余额(元)72,555,161.9339,789,475.5139,789,475.5132,883,487.16
现金及现金等价物的净增加额(元)-25,230,206.3432,765,686.42-1,168,769.416,905,988.35
公告日期2024-08-272024-04-252023-08-292023-04-07