现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)97,389,183.8239,783,771.71123,132,199.12250,661,347
收到的税费返还(元)98,688.76870,793.86548,377.781,447,003.42
收到其他与经营活动有关的现金(元)597,474.095,397,594.11,581,186.63854,060.15
经营活动现金流入小计(元)98,085,346.65246,052,159.67125,261,763.53252,962,410.57
购买商品、接受劳务支付的现金(元)48,027,415.2165,317,399.6145,884,660.26167,246,107.55
支付给职工以及为职工支付的现金(元)25,266,805.4636,285,996.3823,395,50037,436,234.96
支付的各项税费(元)9,294,219.4816,170,878.9911,124,300.7617,069,967.27
支付其他与经营活动有关的现金(元)24,613,929.4230,989,978.1141,969,638.2127,119,106.92
经营活动现金流出小计(元)107,202,369.56248,764,253.09122,374,099.23248,871,416.7
经营活动产生的现金流量净额(元)-9,117,022.91-2,712,093.422,887,664.34,090,993.87
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)012,633.4600
投资活动现金流入小计(元)012,633.4600
购建固定资产、无形资产和其他长期资产支付的现金(元)7,155,454.833,997,329.0828,079,80024,655,437.83
支付其他与投资活动有关的现金(元)01,240,00000
投资活动现金流出小计(元)7,155,454.835,237,329.0828,079,80024,655,437.83
投资活动产生的现金流量净额(元)-7,155,454.8-35,224,695.62-28,079,800-24,655,437.83
三、筹资活动产生的现金流量:
取得借款收到的现金(元)31,000,00054,000,00025,000,00059,990,000
筹资活动现金流入小计(元)31,000,00054,000,00025,000,00059,990,000
偿还债务支付的现金(元)11,500,00027,000,00011,000,00020,000,000
分配股利、利润或偿付利息支付的现金(元)1,895,666.763,080,581.421,372,494.74939,704.63
支付其他与筹资活动有关的现金(元)986,521.93,359,255.361,100,478.242,881,627.16
筹资活动现金流出小计(元)14,382,188.6633,439,836.7813,472,972.9823,821,331.79
筹资活动产生的现金流量净额(元)16,617,811.3420,560,163.2211,527,027.0236,168,668.21
五、现金及现金等价物净增加额345,333.63-17,376,625.82-13,665,108.6815,604,224.25
加:期初现金及现金等价物余额(元)6,696,943.1924,073,569.0124,073,569.018,469,344.76
期末现金及现金等价物余额(元)7,042,276.826,696,943.1910,408,460.3324,073,569.01
补充资料
净利润(元)11,227,743.0831,065,140.0715,248,402.6621,164,841.91
固定资产和投资性房地产折旧(元)484,558.77311,962.75156,650.78320,503.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)484,558.77311,962.75156,650.78320,503.71
无形资产摊销(元)342,237.341,189,640.09340,690.67833,452.02
固定资产报废损失(元)-6,658.852,985.400
财务费用(元)2,047,245.621,887,950.86516,423.08966,232.72
递延所得税(元)-1,197,513.88-1,699,317.71-72,228.1-1,948,633.67
其中:递延所得税资产减少(元)-1,168,146.42-1,709,902.35-72,228.1-1,948,633.67
递延所得税负债增加(元)-29,367.4610,584.6400
存货的减少(元)-6,981,061.9522,601,622.1-6,558,392.44-10,713,896.63
经营性应收项目的减少(元)-23,364,856.43-67,061,586.25-27,910,074.92-46,656,464.25
经营性应付项目的增加(元)-252,457.09-1,507,783.6415,220,173.3427,935,273.95
经营活动产生的现金流量净额(元)-9,117,022.91-2,712,093.422,887,664.34,090,993.87
现金的期末余额(元)7,042,276.826,696,943.1910,408,460.3324,073,569.01
减:现金的期初余额(元)6,696,943.1924,073,569.0124,073,569.018,469,344.76
现金及现金等价物的净增加额(元)345,333.63-17,376,625.82-13,665,108.6815,604,224.25
公告日期2024-08-222024-04-252023-08-252023-04-26