现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)97,365,038.17197,677,686.0896,607,336.62192,751,431.47
收到的税费返还(元)00186,016493,617.94
收到其他与经营活动有关的现金(元)3,905,219.8611,884,962.842,463,524.5340,439,057.53
经营活动现金流入小计(元)101,270,258.03209,562,648.9299,256,877.15233,684,106.94
购买商品、接受劳务支付的现金(元)79,737,634.69172,502,973.2889,305,262.68150,782,535.4
支付给职工以及为职工支付的现金(元)9,956,890.7118,500,391.4410,579,136.220,504,200.24
支付的各项税费(元)1,139,351.5111,255,101.355,583,650.0613,564,878.23
支付其他与经营活动有关的现金(元)8,898,314.0819,144,470.036,153,485.3345,192,591.48
经营活动现金流出小计(元)99,732,190.99221,402,936.1111,621,534.27230,044,205.35
经营活动产生的现金流量净额(元)1,538,067.04-11,840,287.18-12,364,657.123,639,901.59
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)26,594.800291,486.64
投资活动现金流入小计(元)26,594.800291,486.64
购建固定资产、无形资产和其他长期资产支付的现金(元)45,030262,847.95190,54543,349.5
投资活动现金流出小计(元)45,030262,847.95190,54543,349.5
投资活动产生的现金流量净额(元)-18,435.2-262,847.95-190,545248,137.14
三、筹资活动产生的现金流量:
取得借款收到的现金(元)30,000,00039,000,00024,000,00012,000,000
收到其他与筹资活动有关的现金(元)360,000000
筹资活动现金流入小计(元)30,360,00039,000,00024,000,00012,000,000
偿还债务支付的现金(元)28,000,00025,000,0007,000,00013,990,000
分配股利、利润或偿付利息支付的现金(元)412,979.17638,073.47252,608.32499,153.16
支付其他与筹资活动有关的现金(元)1,594,268.61458,835.6359,096.8787,398.07
筹资活动现金流出小计(元)30,007,247.7826,096,909.077,611,705.1215,276,551.23
筹资活动产生的现金流量净额(元)352,752.2212,903,090.9316,388,294.88-3,276,551.23
五、现金及现金等价物净增加额1,872,384.06799,955.83,833,092.76611,487.5
加:期初现金及现金等价物余额(元)3,451,647.752,651,691.952,651,691.952,040,204.45
期末现金及现金等价物余额(元)5,324,031.813,451,647.756,484,784.712,651,691.95
补充资料
净利润(元)1,009,105.44-2,562,991.31-846,960.74-294,803.49
资产减值准备(元)0614,3150626,266.04
固定资产和投资性房地产折旧(元)68,299.15270,221.12158,493.53317,543.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)68,299.15270,221.12158,493.53317,543.14
无形资产摊销(元)29,631.8459,263.6829,631.8459,263.68
处置固定资产、无形资产和其他长期资产的损失(元)149,965.060-12,223.76-26,679.94
固定资产报废损失(元)49,536.7511,093.1617,818.16-30,541.58
财务费用(元)439,045.1749,015.47290,481.33620,254.46
递延所得税(元)-119,998.17-44,874.4279.52241,883.32
其中:递延所得税资产减少(元)-71,591.23079.52241,883.32
递延所得税负债增加(元)-48,406.94-44,874.4200
经营性应收项目的减少(元)22,905,400.254,495,041.7110,017,549.37-1,031,295.22
经营性应付项目的增加(元)-23,732,332.03-16,665,834.28-23,077,745.363,433,282.27
经营活动产生的现金流量净额平衡项目(元)000294,803.49
经营活动产生的现金流量净额(元)1,538,067.04-11,840,287.18-12,364,657.123,639,901.59
现金的期末余额(元)5,324,031.813,451,647.756,484,784.712,651,691.95
减:现金的期初余额(元)3,451,647.752,651,691.952,651,691.952,040,204.45
现金及现金等价物的净增加额(元)1,872,384.06799,955.83,833,092.76611,487.5
公告日期2024-08-222024-04-192023-08-222023-04-25