现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)115,445,248.74231,516,732.9499,485,500.62233,666,154.31
收到其他与经营活动有关的现金(元)7,502,284.7511,941,434.916,419,247.9715,845,433.72
经营活动现金流入小计(元)122,947,533.49243,458,167.85105,904,748.59249,511,588.03
购买商品、接受劳务支付的现金(元)108,105,846.61162,382,953.8795,555,190.72176,817,998.41
支付给职工以及为职工支付的现金(元)18,098,615.3135,151,233.8620,036,171.0136,076,441.42
支付的各项税费(元)6,809,775.39,690,602.175,853,170.528,269,021.3
支付其他与经营活动有关的现金(元)9,112,044.5631,596,396.4811,011,109.6620,930,061.56
经营活动现金流出小计(元)142,126,281.78238,821,186.38132,455,641.91242,093,522.69
经营活动产生的现金流量净额(元)-19,178,748.294,636,981.47-26,550,893.327,418,065.34
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)97,300000
投资活动现金流入小计(元)97,300000
购建固定资产、无形资产和其他长期资产支付的现金(元)01,078,804.3219,08452,818
投资支付的现金(元)1,000,000000
投资活动现金流出小计(元)1,000,0001,078,804.3219,08452,818
投资活动产生的现金流量净额(元)-902,700-1,078,804.32-19,084-52,818
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,000,00040,000,00020,000,00024,343,301.13
收到其他与筹资活动有关的现金(元)0200,00000
筹资活动现金流入小计(元)20,000,00040,200,00020,000,00024,343,301.13
偿还债务支付的现金(元)30,000,00019,343,301.1319,343,301.1310,000,000
分配股利、利润或偿付利息支付的现金(元)2,158,763.88840,129.34337,933.83449,371.28
支付其他与筹资活动有关的现金(元)1,757,2801,195,159.88269,844.57721,010.4
筹资活动现金流出小计(元)33,916,043.8821,378,590.3519,951,079.5311,170,381.68
筹资活动产生的现金流量净额(元)-13,916,043.8818,821,409.6548,920.4713,172,919.45
五、现金及现金等价物净增加额-33,997,492.1722,379,586.8-26,521,056.8520,538,166.79
加:期初现金及现金等价物余额(元)79,329,801.956,950,215.156,950,215.136,412,048.31
期末现金及现金等价物余额(元)45,332,309.7379,329,801.930,429,158.2556,950,215.1
补充资料
净利润(元)4,420,422.7625,967,185.696,090,207.6424,678,404.5
资产减值准备(元)243,621.988,663,669.26548,620.56,044,342.31
固定资产和投资性房地产折旧(元)519,190.51,043,245.65522,005.391,071,380.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)519,190.51,043,245.65522,005.391,071,380.66
长期待摊费用摊销(元)127,904.9361,298.69114,920.06890,457.85
处置固定资产、无形资产和其他长期资产的损失(元)-59,067.79000
固定资产报废损失(元)00020,416.21
财务费用(元)579,563.67850,446.9351,856.78466,539.83
递延所得税(元)236,245.05-2,582,489.36-459,549.21-1,407,872.17
其中:递延所得税资产减少(元)354,326.53-3,490,586.43-412,212.26-1,407,872.17
递延所得税负债增加(元)-118,081.48908,097.07-47,336.950
存货的减少(元)-3,521,522.032,314,624.491,446,499.37-509,387.32
经营性应收项目的减少(元)-27,032,036.13-230,979,430.54-97,992,851.58-125,846,294.57
经营性应付项目的增加(元)5,572,860.42189,342,331.0160,047,240.6797,942,024.66
经营活动产生的现金流量净额(元)-19,178,748.294,636,981.47-26,550,893.327,418,065.34
现金的期末余额(元)45,332,309.7379,329,801.930,429,158.2556,950,215.1
减:现金的期初余额(元)79,329,801.956,950,215.156,950,215.136,412,048.31
现金及现金等价物的净增加额(元)-33,997,492.1722,379,586.8-26,521,056.8520,538,166.79
公告日期2024-08-222024-04-122023-08-252023-04-27