现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)95,799,305.32217,522,122.35191,108,154.76142,296,235.96
收到其他与经营活动有关的现金(元)1,348,710.8439,438.11323,021.27457,155.14
经营活动现金流入小计(元)97,148,016.12217,961,560.46191,431,176.03142,753,391.1
购买商品、接受劳务支付的现金(元)68,035,469.16117,142,367.4180,027,608.53110,154,910.79
支付给职工以及为职工支付的现金(元)7,618,029.6632,126,635.1313,630,103.8525,374,033.66
支付的各项税费(元)3,782,737.9110,887,436.497,083,052.776,387,231.62
支付其他与经营活动有关的现金(元)9,969,855.4313,104,613.0811,810,546.289,107,605.94
经营活动现金流出小计(元)89,406,092.16173,261,052.1212,551,311.43151,023,782.01
经营活动产生的现金流量净额(元)7,741,923.9644,700,508.36-21,120,135.4-8,270,390.91
二、投资活动产生的现金流量:
收回投资收到的现金(元)-13,000000
取得投资收益收到的现金(元)80,000000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0176,991.1500
收到其他与投资活动有关的现金(元)0175,045.74034,874.81
投资活动现金流入小计(元)67,000352,036.89034,874.81
购建固定资产、无形资产和其他长期资产支付的现金(元)08,803,540.377,061,115.164,993,530.18
支付其他与投资活动有关的现金(元)2,000,0001,108,391.350513,690.04
投资活动现金流出小计(元)2,000,0009,911,931.727,061,115.165,507,220.22
投资活动产生的现金流量净额(元)-1,933,000-9,559,894.83-7,061,115.16-5,472,345.41
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,00072,730,00055,970,00051,907,092.18
收到其他与筹资活动有关的现金(元)3,000,0008,750,760.1911,113,182.1319,783,698.85
筹资活动现金流入小计(元)13,000,00081,480,760.1967,083,182.1371,690,791.03
偿还债务支付的现金(元)24,108,798.7187,877,092.1845,164,450.2816,400,000
分配股利、利润或偿付利息支付的现金(元)8,602,990.2915,511,933.771,877,014.1810,023,758.93
支付其他与筹资活动有关的现金(元)016,688,529.43,013,119.7211,879,458.76
筹资活动现金流出小计(元)32,711,789120,077,555.3550,054,584.1838,303,217.69
筹资活动产生的现金流量净额(元)-19,711,789-38,596,795.1617,028,597.9533,387,573.34
四、汇率变动对现金及现金等价物的影响0138,439.43022,833.35
五、现金及现金等价物净增加额-13,902,865.04-3,317,742.2-11,152,652.6119,667,670.37
加:期初现金及现金等价物余额(元)17,179,928.3421,979,264.9421,979,264.942,311,594.57
期末现金及现金等价物余额(元)3,277,063.318,661,522.7410,826,612.3321,979,264.94
补充资料
净利润(元)9,041,30332,852,692.4214,128,869.5410,015,632.05
资产减值准备(元)03,035,447.160905,591.47
固定资产和投资性房地产折旧(元)2,561,018.234,293,460.752,791,654.763,624,318.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,561,018.234,293,460.752,791,654.763,624,318.51
无形资产摊销(元)99,057.12190,980.1299,057.12190,980.12
长期待摊费用摊销(元)317,997.06250,062.950,147.52302,462.78
处置固定资产、无形资产和其他长期资产的损失(元)0-88,224.5500
固定资产报废损失(元)01,971,349.030732,370.42
财务费用(元)463,782.653,323,346.991,890,133.93,021,506.7
递延所得税(元)0-799,901.76-147,582.899,965.86
其中:递延所得税资产减少(元)0-799,901.76-124,645.769,965.86
递延所得税负债增加(元)00-22,937.130
存货的减少(元)-9,216,049.3917,776,792.831,412,668.811,636,619.08
经营性应收项目的减少(元)-7,471,982.25-7,836,280.36-104,235,401.09-90,168,944.32
经营性应付项目的增加(元)11,129,825.79-10,989,284.3362,073,345.1857,941,233.95
其他(元)0-5,70003,000
经营活动产生的现金流量净额(元)7,741,923.9644,700,508.36-21,120,135.4-8,004,763.5
现金的期末余额(元)3,277,063.318,661,522.7410,826,612.3321,979,264.94
减:现金的期初余额(元)17,179,928.3421,979,264.9421,979,264.942,311,594.57
现金及现金等价物的净增加额(元)-13,902,865.04-3,317,742.2-11,152,652.6119,667,670.37
公告日期2024-08-262024-04-292023-07-262024-05-07