现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)48,411,150.66107,214,667.847,191,280.0978,746,990.43
收到的税费返还(元)1,838,726.662,758,242.131,068,049.742,669,766.04
收到其他与经营活动有关的现金(元)30,975.541,967,764.351,522,048.094,023,343.49
经营活动现金流入小计(元)50,280,852.86111,940,674.2849,781,377.9285,440,099.96
购买商品、接受劳务支付的现金(元)35,465,772.6178,512,704.9839,696,255.259,590,931.4
支付给职工以及为职工支付的现金(元)8,856,754.2213,178,480.27,708,624.1515,723,364.31
支付的各项税费(元)2,857,377.123,273,388.911,594,816.742,833,929.53
支付其他与经营活动有关的现金(元)1,321,235.685,122,081.891,469,035.777,392,993.62
经营活动现金流出小计(元)48,501,139.63100,086,655.9850,468,731.8685,541,218.86
经营活动产生的现金流量净额(元)1,779,713.2311,854,018.3-687,353.94-101,118.9
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)487,555.2498,960498,960427,680
处置固定资产、无形资产和其他长期资产收回的现金净额(元)06,4500847,390
投资活动现金流入小计(元)487,555.2505,410498,9601,275,070
购建固定资产、无形资产和其他长期资产支付的现金(元)3,100113,561.9537,168.1420,266,970.98
投资活动现金流出小计(元)3,100113,561.9537,168.1420,266,970.98
投资活动产生的现金流量净额(元)484,455.2391,848.05461,791.86-18,991,900.98
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,000,00029,800,00020,000,00030,000,000
筹资活动现金流入小计(元)20,000,00029,800,00020,000,00030,000,000
偿还债务支付的现金(元)20,000,00029,900,00020,100,00030,100,000
分配股利、利润或偿付利息支付的现金(元)3,000,0004,333,329.53,000,0004,420,792.09
筹资活动现金流出小计(元)23,000,00034,233,329.523,100,00034,520,792.09
筹资活动产生的现金流量净额(元)-3,000,000-4,433,329.5-3,100,000-4,520,792.09
五、现金及现金等价物净增加额-735,831.577,812,536.85-3,325,562.08-23,613,811.97
加:期初现金及现金等价物余额(元)22,998,656.6315,186,119.7815,186,119.7838,799,931.75
期末现金及现金等价物余额(元)22,262,825.0622,998,656.6311,860,557.715,186,119.78
补充资料
净利润(元)1,839,164.62-2,505,853.56-1,476,496.75-5,386,564.42
资产减值准备(元)0-1,216,293.7203,030,980.17
固定资产和投资性房地产折旧(元)1,921,835.394,112,960.232,073,935.663,285,962.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,921,835.394,112,960.232,073,935.663,285,962.97
无形资产摊销(元)35,375.1470,750.2735,375.1470,750.27
处置固定资产、无形资产和其他长期资产的损失(元)0-1,271.820-110,155.39
财务费用(元)677,297.721,333,329.5655,679.81,420,792.09
投资损失(元)-487,555.2-498,960-498,960-427,680
递延所得税(元)558,847.32-223,070.210815,064.63
其中:递延所得税资产减少(元)558,847.32-223,070.210815,064.63
存货的减少(元)-505,104.843,214,600.99350,547.88-8,481,991.72
经营性应收项目的减少(元)267,690.55,258,157.871,101,990.616,983,812.34
经营性应付项目的增加(元)-2,492,427.262,335,164.12-2,981,114.51-1,294,552.05
经营活动产生的现金流量净额(元)1,779,713.2311,854,018.3-687,353.94-101,118.9
现金的期末余额(元)22,262,825.0622,998,656.6311,860,557.715,186,119.78
减:现金的期初余额(元)22,998,656.6315,186,119.7815,186,119.7838,799,931.75
现金及现金等价物的净增加额(元)-735,831.577,812,536.85-3,325,562.08-23,613,811.97
公告日期2024-08-222024-04-252023-08-312023-04-28