现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)71,640,462.73177,940,550.6363,870,995.44177,646,309.28
收到的税费返还(元)6,248.581,339,373.451,339,373.451,229,772.77
收到其他与经营活动有关的现金(元)16,084,987.812,059,730.3866,756,459.721,451,635.24
经营活动现金流入小计(元)87,731,699.12181,339,654.46131,966,828.61180,327,717.29
购买商品、接受劳务支付的现金(元)37,131,627.88119,865,752.9258,629,684.21114,188,164.46
支付给职工以及为职工支付的现金(元)15,836,325.9435,134,863.1318,836,413.4843,065,769.25
支付的各项税费(元)2,668,653.6314,712,687.029,318,338.479,214,954.55
支付其他与经营活动有关的现金(元)7,153,742.1412,200,560.527,774,587.64,526,704.2
经营活动现金流出小计(元)62,790,349.59181,913,863.5994,559,023.76170,995,592.46
经营活动产生的现金流量净额(元)24,941,349.53-574,209.1337,407,804.859,332,124.83
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)050,00000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)025,60022,6000
投资活动现金流入小计(元)075,60022,6000
购建固定资产、无形资产和其他长期资产支付的现金(元)66,837.155,846,976.406,901,282.05
支付其他与投资活动有关的现金(元)670,000000
投资活动现金流出小计(元)736,837.155,846,976.406,901,282.05
投资活动产生的现金流量净额(元)-736,837.15-5,771,376.422,600-6,901,282.05
三、筹资活动产生的现金流量:
取得借款收到的现金(元)17,000,00088,910,202.525,342,60076,000,000
收到其他与筹资活动有关的现金(元)007,700,000982,500.82
筹资活动现金流入小计(元)17,000,00088,910,202.533,042,60076,982,500.82
偿还债务支付的现金(元)18,881,249.7779,000,00067,509,083.9561,000,000
分配股利、利润或偿付利息支付的现金(元)5,206,400.856,807,240.432,233,973.477,360,883.76
支付其他与筹资活动有关的现金(元)03,478,833.62,000,0004,938,096.23
筹资活动现金流出小计(元)24,087,650.6289,286,074.0371,743,057.4273,298,979.99
筹资活动产生的现金流量净额(元)-7,087,650.62-375,871.53-38,700,457.423,683,520.83
四、汇率变动对现金及现金等价物的影响018,214.830-9,386.27
五、现金及现金等价物净增加额17,116,861.76-6,703,242.23-1,270,052.576,104,977.34
加:期初现金及现金等价物余额(元)6,327,913.1513,031,155.3813,031,155.386,926,178.04
期末现金及现金等价物余额(元)23,444,774.916,327,913.1511,761,102.8113,031,155.38
补充资料
净利润(元)2,230,863.245,652,341.151,326,468.0611,505,214.47
固定资产和投资性房地产折旧(元)3,650,136.947,388,168.473,706,155.087,501,993.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,650,136.947,388,168.473,706,155.087,501,993.13
无形资产摊销(元)233,550.84467,101.68233,550.84467,101.68
长期待摊费用摊销(元)0041,278.01491,666.82
处置固定资产、无形资产和其他长期资产的损失(元)-4,303.88-7,391.72-7,391.72-17,248.82
财务费用(元)1,799,790.074,124,126.312,621,619.483,855,571.7
投资损失(元)0-50,00000
递延所得税(元)-74,976.67-17,461.9766,161.454,886,375.46
其中:递延所得税资产减少(元)-74,976.67-17,461.9753,436.44,886,375.46
递延所得税负债增加(元)0012,725.050
存货的减少(元)4,030,564.3-15,667,124.58-1,624,621-9,716,784.32
经营性应收项目的减少(元)16,581,243.4637,738,105.4332,101,214.79-16,816,091.45
经营性应付项目的增加(元)-3,789,481.1-40,318,487.05-700,387.56,973,339.45
经营活动产生的现金流量净额(元)24,941,349.53-574,209.1337,407,804.859,332,124.83
现金的期末余额(元)23,444,774.916,327,913.15013,031,155.38
减:现金的期初余额(元)6,327,913.1513,031,155.3806,926,178.04
现金及现金等价物的净增加额(元)17,116,861.76-6,703,242.23-1,270,052.576,104,977.34
公告日期2024-08-232024-04-192023-08-252023-04-21