现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)69,137,855.43138,894,887.6396,847,716.67163,392,694
收到的税费返还(元)204,617.79607,707.84604,993.31597,740.6
收到其他与经营活动有关的现金(元)13,719,761.947,132,826.813,420,901.78100,584,916.6
经营活动现金流入小计(元)83,062,235.16146,635,422.28100,873,611.76264,575,351.2
购买商品、接受劳务支付的现金(元)31,511,461.7260,790,951.2959,097,788.1432,206,295.97
支付给职工以及为职工支付的现金(元)21,875,188.5239,634,399.9725,611,067.1348,523,851.51
支付的各项税费(元)8,429,674.7319,352,131.515,128,208.2110,296,323.65
支付其他与经营活动有关的现金(元)19,714,889.9961,365,719.2535,482,675.3843,999,550.28
经营活动现金流出小计(元)81,531,214.96181,143,202.01135,319,738.86135,026,021.41
经营活动产生的现金流量净额(元)1,531,020.2-34,507,779.73-34,446,127.1129,549,329.79
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0187,15811,8000
处置子公司及其他营业单位收到的现金净额(元)0150,000150,0000
投资活动现金流入小计(元)0337,158161,8000
购建固定资产、无形资产和其他长期资产支付的现金(元)148,936523,517.18131,198.268,756,793.32
投资活动现金流出小计(元)148,936523,517.18131,198.268,756,793.32
投资活动产生的现金流量净额(元)-148,936-186,359.1830,601.74-8,756,793.32
三、筹资活动产生的现金流量:
取得借款收到的现金(元)09,000,0009,000,0007,000,000
筹资活动现金流入小计(元)09,000,0009,000,0007,000,000
偿还债务支付的现金(元)011,300,0002,300,00068,380,000
分配股利、利润或偿付利息支付的现金(元)22,275,00096,546.971,047.221,918,648.23
筹资活动现金流出小计(元)22,275,00011,396,546.972,301,047.2270,298,648.23
筹资活动产生的现金流量净额(元)-22,275,000-2,396,546.976,698,952.78-63,298,648.23
四、汇率变动对现金及现金等价物的影响0-6,336.4-7,834.65152,209.05
五、现金及现金等价物净增加额-20,892,915.8-37,097,022.28-27,724,407.2357,646,097.29
加:期初现金及现金等价物余额(元)31,185,716.3368,282,738.6168,282,738.6110,636,641.32
期末现金及现金等价物余额(元)10,292,800.5331,185,716.3340,558,331.3868,282,738.61
补充资料
净利润(元)1,239,699.1332,818,202.8419,040,316.565,675,768.84
资产减值准备(元)0-2,014,612.9702,533,240.37
固定资产和投资性房地产折旧(元)8,904,482.3617,397,981.787,150,185.3317,759,826.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,713,884.4917,397,981.787,150,185.3317,759,826.74
投资性房地产折旧(元)190,597.87000
无形资产摊销(元)184,395.57368,791.141,113,457.035,006,422.04
长期待摊费用摊销(元)791,023.231,716,492.47775,532.253,548,699.04
处置固定资产、无形资产和其他长期资产的损失(元)020,031.500
固定资产报废损失(元)0458,591.6959035,118.4
财务费用(元)0142,843.761,047.221,957,099.79
投资损失(元)277,215.76338,126.36456,076.11393,698.57
递延所得税(元)124,966.02-272,002.16-358,116.14-2,854,180.55
其中:递延所得税资产减少(元)400,954.27-388,238.34-154,971.61-3,657,905.2
递延所得税负债增加(元)-275,988.25116,236.18-203,144.53803,724.65
存货的减少(元)-127,631.8843,563,617.3425,278,155-40,222,642.1
经营性应收项目的减少(元)-5,258,789.93-77,095,418.18-58,844,738.18-96,423,907.84
经营性应付项目的增加(元)-4,775,211.79-64,123,469.63-30,283,999.17164,905,555.62
其他(元)02,345,964.500
经营活动产生的现金流量净额其他项目(元)41,066.22000
经营活动产生的现金流量净额(元)1,531,020.2-34,507,779.73-34,446,127.1129,549,329.79
现金的期末余额(元)10,292,800.5331,185,716.3340,558,331.3868,282,738.61
减:现金的期初余额(元)31,185,716.3368,282,738.6168,282,738.6110,636,641.32
现金及现金等价物的净增加额(元)-20,892,915.8-37,097,022.28-27,724,407.2357,646,097.29
公告日期2024-08-262024-04-232023-08-212023-04-06