现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)497,101,533.171,046,523,657.59476,427,244.92914,234,443.41
收到的税费返还(元)09,743,484.8901,346,927.88
收到其他与经营活动有关的现金(元)26,754,362.1722,957,624.8410,869,413.8120,702,355.92
经营活动现金流入小计(元)523,855,895.341,079,224,767.32487,296,658.73936,283,727.21
购买商品、接受劳务支付的现金(元)101,078,164.57198,555,228.880,393,154.68167,201,913.09
支付给职工以及为职工支付的现金(元)238,505,539.37386,553,250.03213,084,028.15342,774,127.93
支付的各项税费(元)69,098,247.45145,649,334.8848,509,758.22111,112,892.6
支付其他与经营活动有关的现金(元)59,290,708.6276,693,820.9750,465,626.671,239,736.37
经营活动现金流出小计(元)467,972,660.01807,451,634.68392,452,567.65692,328,669.99
经营活动产生的现金流量净额(元)55,883,235.33271,773,132.6494,844,091.08243,955,057.22
二、投资活动产生的现金流量:
收回投资收到的现金(元)228,011,736.99234,000,000100,000,000859,000,000
取得投资收益收到的现金(元)6,450,576.481,314,253.01404,133.754,138,744.42
处置固定资产、无形资产和其他长期资产收回的现金净额(元)6001,321,731.09160,410.12453,434.1
收到其他与投资活动有关的现金(元)1,496,461.130439,196.470
投资活动现金流入小计(元)235,959,374.6236,635,984.1101,003,740.34863,592,178.52
购建固定资产、无形资产和其他长期资产支付的现金(元)62,086,624.9993,156,154.5345,263,835.71110,363,642.65
投资支付的现金(元)106,200,000306,000,000162,000,000762,954,726.03
支付其他与投资活动有关的现金(元)174,000000
投资活动现金流出小计(元)168,460,624.99399,156,154.53207,263,835.71873,318,368.68
投资活动产生的现金流量净额(元)67,498,749.61-162,520,170.43-106,260,095.37-9,726,190.16
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)118,450000
收到其他与筹资活动有关的现金(元)0001,500,000
筹资活动现金流入小计(元)118,450001,500,000
分配股利、利润或偿付利息支付的现金(元)108,108,00072,072,00072,072,00072,084,662.11
支付其他与筹资活动有关的现金(元)01,145,242.78092,351,076.58
筹资活动现金流出小计(元)108,108,00073,217,242.7872,072,000164,435,738.69
筹资活动产生的现金流量净额(元)-107,989,550-73,217,242.78-72,072,000-162,935,738.69
四、汇率变动对现金及现金等价物的影响51,224.72192,670.41215,646.561,419,935.41
五、现金及现金等价物净增加额15,443,659.6636,228,389.84-83,272,357.7372,713,063.78
加:期初现金及现金等价物余额(元)304,991,116.12268,762,726.28268,762,726.28196,049,662.5
期末现金及现金等价物余额(元)320,434,775.78304,991,116.12185,490,368.55268,762,726.28
补充资料
净利润(元)97,620,176.58213,803,378.2988,314,318.31184,245,491.48
资产减值准备(元)50,759.01943,607.5728,140.491,434,292.14
固定资产和投资性房地产折旧(元)25,747,176.9252,108,138.923,275,585.2945,313,824.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)25,747,176.9252,108,138.923,275,585.2945,313,824.7
无形资产摊销(元)2,582,505.915,240,260.6822,101,286.95,209,531.92
长期待摊费用摊销(元)62,160.6419,971.2819,971.28261,354.34
处置固定资产、无形资产和其他长期资产的损失(元)-19,917.1988,408.4-109,843.652,629,684.32
固定资产报废损失(元)61,912.579,047,250.03574,248.93131,312.82
公允价值变动损失(元)86,328.77-98,065.76-76,931.5182,767.12
财务费用(元)-83,426.67-44,896.03-413,455.66-2,665,584.2
投资损失(元)-596,962.97-3,308,003.01-1,369,939.77-4,138,744.42
递延所得税(元)3,558,013.973,233,668.654,758,425.0911,183,245.17
其中:递延所得税资产减少(元)4,482,891.786,670,400.496,104,008.058,127,769.54
递延所得税负债增加(元)-924,877.81-3,436,731.84-1,345,582.963,055,475.63
存货的减少(元)-22,775,182.02-10,071,168.95-8,816,021.24-20,323,050.55
经营性应收项目的减少(元)-26,077,382.762,874,952.99-2,148,262.393,646,555.8
经营性应付项目的增加(元)-25,184,673.06-3,387,677.92-33,557,482.8714,039,371.16
经营活动产生的现金流量净额(元)55,883,235.33271,773,132.6494,844,091.08243,955,057.22
现金的期末余额(元)320,434,775.78304,991,116.12185,490,368.55268,762,726.28
减:现金的期初余额(元)304,991,116.12268,762,726.28268,762,726.28196,049,662.5
现金及现金等价物的净增加额(元)15,443,659.6636,228,389.84-83,272,357.7372,713,063.78
公告日期2024-08-282024-04-252023-08-242023-04-25