现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)22,302,738.5464,038,797.5820,927,385.8157,055,960.87
收到的税费返还(元)631,767.721,605,523.42969,412.92,161,857.71
收到其他与经营活动有关的现金(元)3,341,753.011,410,183.115,210.5983,765.25
经营活动现金流入小计(元)26,276,259.2767,054,504.1121,902,009.359,301,583.83
购买商品、接受劳务支付的现金(元)14,319,043.2346,186,103.2512,445,527.8635,457,708.25
支付给职工以及为职工支付的现金(元)6,645,537.9512,163,191.15,133,421.879,192,888.24
支付的各项税费(元)616,511.4321,458.24190,690.03511,582.86
支付其他与经营活动有关的现金(元)14,038,977.84,770,128.685,640,313.529,897,660.97
经营活动现金流出小计(元)35,620,070.3863,440,881.2723,409,953.2855,059,840.32
经营活动产生的现金流量净额(元)-9,343,811.113,613,622.84-1,507,943.984,241,743.51
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00014,762.48
投资活动现金流入小计(元)00014,762.48
购建固定资产、无形资产和其他长期资产支付的现金(元)1,005,017.952,859,313.581,662,994.2411,255,441.37
投资活动现金流出小计(元)1,005,017.952,859,313.581,662,994.2411,255,441.37
投资活动产生的现金流量净额(元)-1,005,017.95-2,859,313.58-1,662,994.24-11,240,678.89
三、筹资活动产生的现金流量:
取得借款收到的现金(元)22,000,00039,278,130.668,000,00047,407,500
收到其他与筹资活动有关的现金(元)2,000,00006,588,876.40
筹资活动现金流入小计(元)24,000,00039,278,130.6614,588,876.447,407,500
偿还债务支付的现金(元)3,834,910.4234,705,501.442,414,65035,840,522.19
分配股利、利润或偿付利息支付的现金(元)2,152,468.684,626,901.172,231,588.884,261,162.01
支付其他与筹资活动有关的现金(元)3,952,654.9304,646,842.30
筹资活动现金流出小计(元)9,940,034.0339,332,402.619,293,081.1840,101,684.2
筹资活动产生的现金流量净额(元)14,059,965.97-54,271.955,295,795.227,305,815.8
四、汇率变动对现金及现金等价物的影响151,920.97017,584.90
五、现金及现金等价物净增加额3,863,057.88700,037.312,142,441.9306,880.42
加:期初现金及现金等价物余额(元)1,234,176.73394,039.94394,039.9487,159.52
期末现金及现金等价物余额(元)5,097,234.611,094,077.252,536,481.84394,039.94
补充资料
净利润(元)254,353.451,468,287.79280,428.891,440,471.4
固定资产和投资性房地产折旧(元)2,553,265.025,075,008.432,550,566.173,708,152.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,553,265.025,075,008.432,550,566.173,708,152.26
无形资产摊销(元)91,732.08183,464.1691,732.08183,464.16
长期待摊费用摊销(元)127,944.5209,151.84391,379.4663,706
处置固定资产、无形资产和其他长期资产的损失(元)000-1,387.83
固定资产报废损失(元)0186,308.3400
财务费用(元)2,160,034.64,626,901.172,244,988.814,261,162.01
递延所得税(元)63,010.51-243,870.87-61,930.67-264,296.26
其中:递延所得税资产减少(元)63,010.51-243,870.87-61,930.67-264,296.26
存货的减少(元)-2,332,184.49-10,353,723.34-4,191,124.22-7,062,375.89
经营性应收项目的减少(元)8,297,025.63-9,114,998.34-211,690.7-1,645,624.33
经营性应付项目的增加(元)-20,109,423.0110,600,437.62-2,041,616.993,417,486.45
其他(元)96,048.790-631,371.490
经营活动产生的现金流量净额(元)-9,343,811.113,613,622.84-1,507,943.984,241,743.51
现金的期末余额(元)5,097,234.611,094,077.252,536,481.84394,039.94
减:现金的期初余额(元)1,234,176.73394,039.94394,039.9487,159.52
现金及现金等价物的净增加额(元)3,863,057.88700,037.312,142,441.9306,880.42
公告日期2024-08-272024-04-252023-08-282023-04-26