现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)24,338,746.61107,065,066.1945,525,209.4179,729,962.85
收到的税费返还(元)770,458.44718,965.43407,710.22906,684.31
收到其他与经营活动有关的现金(元)6,118,849.016,995,638.763,178,254.55,579,166.71
经营活动现金流入小计(元)31,228,054.06114,779,670.3849,111,174.1386,215,813.87
购买商品、接受劳务支付的现金(元)6,027,603.6112,633,784.638,708,569.8510,981,757.61
支付给职工以及为职工支付的现金(元)33,196,807.762,097,634.432,841,687.6754,595,297.28
支付的各项税费(元)2,865,542.818,854,623.425,966,701.7510,775,610.17
支付其他与经营活动有关的现金(元)3,663,031.8220,392,668.3814,656,060.8629,364,349.19
经营活动现金流出小计(元)45,752,985.94103,978,710.8362,173,020.13105,717,014.25
经营活动产生的现金流量净额(元)-14,524,931.8810,800,959.55-13,061,846-19,501,200.38
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)12,379.4600442,224.83
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,00004,830
处置子公司及其他营业单位收到的现金净额(元)00024,010,723.66
收到其他与投资活动有关的现金(元)7,000,0004,500,0004,500,00026,511,000
投资活动现金流入小计(元)7,012,379.464,503,0004,500,00050,968,778.49
购建固定资产、无形资产和其他长期资产支付的现金(元)0196,934.6180,244114,339.8
支付其他与投资活动有关的现金(元)7,000,00021,453,237.29772,501.534,733,147
投资活动现金流出小计(元)7,000,00021,650,171.9852,745.534,847,486.8
投资活动产生的现金流量净额(元)12,379.46-17,147,171.93,647,254.516,121,291.69
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)2,090,0004,180,000029,260,000
支付其他与筹资活动有关的现金(元)551,0091,101,600550,8001,956,984.2
筹资活动现金流出小计(元)2,641,0095,281,600550,80031,216,984.2
筹资活动产生的现金流量净额(元)-2,641,009-5,281,600-550,800-31,216,984.2
五、现金及现金等价物净增加额-17,153,561.42-11,627,812.35-9,965,391.5-34,596,892.89
加:期初现金及现金等价物余额(元)25,301,499.436,929,311.7536,929,311.7571,526,204.64
期末现金及现金等价物余额(元)8,147,937.9825,301,499.426,963,920.2536,929,311.75
补充资料
净利润(元)2,485,697.8611,028,533.257,505,807.1533,427,458.57
资产减值准备(元)-28,638.46-148,398.4-79,140.8-421,976.85
固定资产和投资性房地产折旧(元)51,336.688,510.4138,108.7860,761.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)51,336.688,510.4138,108.7860,761.63
无形资产摊销(元)00039,686.7
长期待摊费用摊销(元)82,240.26164,480.5282,240.2682,240.26
处置固定资产、无形资产和其他长期资产的损失(元)07,904.120-56,384.36
固定资产报废损失(元)05,482.400
财务费用(元)16,539.9647,336.7729,356.8433,328.06
投资损失(元)518,916.14-191,790.73265,517.25-17,989,438.14
递延所得税(元)-104,798.52428,146.02276,677.66-749,828.83
其中:递延所得税资产减少(元)-30,750.42576,242.23309,752.66-717,619.79
递延所得税负债增加(元)-74,048.1-148,096.21-33,075-32,209.04
存货的减少(元)-6,461,507.84-6,290,348.25-7,455,340.68-5,584,876.76
经营性应收项目的减少(元)-9,830,267.093,790,323.78-6,852,881.47-41,949,064.84
经营性应付项目的增加(元)-2,775,4291,623,342.39-7,363,366.527,621,285.75
经营活动产生的现金流量净额平衡项目(元)007,092.490
经营活动产生的现金流量净额(元)-14,524,931.8810,800,959.55-13,061,846-19,501,200.38
不涉及现金收支的投资和筹资活动金额其他项目(元)0003,217,954.18
现金的期末余额(元)8,147,937.9825,301,499.426,963,920.2536,929,311.75
减:现金的期初余额(元)25,301,499.436,929,311.7536,929,311.7571,526,204.64
现金及现金等价物的净增加额(元)-17,153,561.42-11,627,812.35-9,965,391.5-34,596,892.89
公告日期2024-08-272024-04-262023-08-292023-04-26