现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)6,200,254.76,769,435.823,302,663.166,786,901.65
收到其他与经营活动有关的现金(元)2,501,412.75888,221.65380,947.851,003,276.86
经营活动现金流入小计(元)8,701,667.457,657,657.473,683,611.017,790,178.51
购买商品、接受劳务支付的现金(元)1,595,534.262,657,624.32957,642.661,128,458.82
支付给职工以及为职工支付的现金(元)2,983,279.143,747,970.821,726,486.455,370,490.18
支付的各项税费(元)279,505.59350,428.77199,114.19492,475.76
支付其他与经营活动有关的现金(元)3,217,624.582,216,304.851,921,834.64,287,600.47
经营活动现金流出小计(元)8,075,943.578,972,328.764,805,077.911,279,025.23
经营活动产生的现金流量净额(元)625,723.88-1,314,671.29-1,121,466.89-3,488,846.72
二、投资活动产生的现金流量:
三、筹资活动产生的现金流量:
取得借款收到的现金(元)03,910,0003,910,0004,342,842.49
筹资活动现金流入小计(元)03,910,0003,910,0004,342,842.49
偿还债务支付的现金(元)960,0002,100,0002,050,0001,238,000
分配股利、利润或偿付利息支付的现金(元)39,714.18144,312.350239,742.68
筹资活动现金流出小计(元)999,714.182,244,312.352,050,0001,477,742.68
筹资活动产生的现金流量净额(元)-999,714.181,665,687.651,860,0002,865,099.81
五、现金及现金等价物净增加额-373,990.3351,016.36738,533.11-623,746.91
加:期初现金及现金等价物余额(元)399,228.7248,212.3648,212.36671,959.27
期末现金及现金等价物余额(元)25,238.42399,228.72786,745.4748,212.36
补充资料
净利润(元)2,484,828.52-5,527,712.87-2,131,628.27,610,148.12
固定资产和投资性房地产折旧(元)055,074.9627,537.4855,074.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)055,074.9627,537.4855,074.96
无形资产摊销(元)01,159,722.28695,833.321,391,666.64
长期待摊费用摊销(元)00-71,947.430
固定资产报废损失(元)0131.9500
财务费用(元)38,723.79143,537.4190,011.13244,217.18
递延所得税(元)0-262,440.590350,389.71
其中:递延所得税资产减少(元)0-262,440.590350,389.71
存货的减少(元)0-1,963,859.780-58,654.87
经营性应收项目的减少(元)-692,504.11820,306.52536,870.03-10,982,070.76
经营性应付项目的增加(元)-1,027,960.672,510,967.67-264,640.42236,310.8
其他(元)-177,363.65000
经营活动产生的现金流量净额(元)625,723.88-1,314,671.29-1,121,466.89-3,488,846.72
现金的期末余额(元)25,238.42399,228.72786,745.4748,212.36
减:现金的期初余额(元)399,228.7248,212.3648,212.36671,959.27
现金及现金等价物的净增加额(元)-373,990.3351,016.36738,533.11-623,746.91
公告日期2024-08-122024-04-262023-08-282023-04-27