现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)67,804,285.27226,014,431.66116,615,470.77351,998,050.21
收到的税费返还(元)5,965,832.317,922,718.0910,629,869.6531,224,191.11
收到其他与经营活动有关的现金(元)8,219,763.654,689,282.222,095,065.386,398,785.04
经营活动现金流入小计(元)81,989,881.22248,626,431.97129,340,405.8389,621,026.36
购买商品、接受劳务支付的现金(元)57,960,661.52166,621,568.4678,397,133269,555,573.7
支付给职工以及为职工支付的现金(元)28,750,477.9354,106,498.126,111,249.6854,466,248.85
支付的各项税费(元)2,367,548.945,762,556.353,828,576.011,490,402.73
支付其他与经营活动有关的现金(元)17,626,841.7515,048,089.7933,118,085.5517,618,371.11
经营活动现金流出小计(元)106,705,530.14241,538,712.7141,455,044.24343,130,596.39
经营活动产生的现金流量净额(元)-24,715,648.927,087,719.27-12,114,638.4446,490,429.97
二、投资活动产生的现金流量:
收回投资收到的现金(元)136,210,668.62845,446.6762,267,939.340
取得投资收益收到的现金(元)900,677.21140,271.51667,870.68594,538.73
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0048,60073,980.67
收到其他与投资活动有关的现金(元)078,267,939.34042,881,117.55
投资活动现金流入小计(元)137,111,345.8379,253,657.5262,984,410.0243,549,636.95
购建固定资产、无形资产和其他长期资产支付的现金(元)26,441,644.1870,127,205.6637,712,776.91144,551,542.39
投资支付的现金(元)122,052,643.79000
支付其他与投资活动有关的现金(元)037,409,109.1873,885,919.1162,729,521.14
投资活动现金流出小计(元)148,494,287.97107,536,314.84111,598,696.02207,281,063.53
投资活动产生的现金流量净额(元)-11,382,942.14-28,282,657.32-48,614,286-163,731,426.58
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)10,000,00024,000,00016,000,0008,000,000
其中:子公司吸收少数股东投资收到的现金(元)024,000,00000
取得借款收到的现金(元)50,000,00069,680,00049,680,000157,068,267.18
筹资活动现金流入小计(元)60,000,00093,680,00065,680,000165,068,267.18
偿还债务支付的现金(元)37,274,826.7242,274,826.689,237,413.3415,000,000
分配股利、利润或偿付利息支付的现金(元)3,691,954.188,228,273.794,146,744.9710,951,279.8
支付其他与筹资活动有关的现金(元)01,055,529.6103,705,628.65
筹资活动现金流出小计(元)40,966,780.951,558,630.0813,384,158.3129,656,908.45
筹资活动产生的现金流量净额(元)19,033,219.142,121,369.9252,295,841.69135,411,358.73
四、汇率变动对现金及现金等价物的影响757,741.541,570,9292,216,704.2-203,217.03
五、现金及现金等价物净增加额-16,307,630.4222,497,360.87-6,216,378.5517,967,145.09
加:期初现金及现金等价物余额(元)49,994,271.9927,496,911.1227,496,911.129,529,766.03
期末现金及现金等价物余额(元)33,686,641.5749,994,271.9921,280,532.5727,496,911.12
补充资料
净利润(元)-7,316,502.79-4,452,275.32675,544.43457,392.65
资产减值准备(元)1,112,941.24963,540.010-330,240.99
固定资产和投资性房地产折旧(元)3,593,757.265,472,567.571,951,421.726,925,189.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,593,757.265,472,567.571,951,421.726,925,189.15
无形资产摊销(元)572,500.77694,189.64594,296.09951,722.63
长期待摊费用摊销(元)16,201.0669,974.14166,353.021,204,102.2
处置固定资产、无形资产和其他长期资产的损失(元)0778,569.780255,687.88
固定资产报废损失(元)00132,644.470
财务费用(元)2,084,025.541,301,950.78-1,090,160.16968,854.91
投资损失(元)0-886,007.530-594,538.73
递延所得税(元)0-4,653,647.550-2,010,364.69
其中:递延所得税资产减少(元)0-4,730,622.350-2,010,364.69
递延所得税负债增加(元)076,974.800
存货的减少(元)-7,849,773.8218,124,885.117,654,765.7338,268,584.05
经营性应收项目的减少(元)-8,011,417.6510,310,542.6162,309,429.55104,966,757.54
经营性应付项目的增加(元)-9,160,858.03-21,045,323.85-84,486,607.87-98,919,662.44
经营活动产生的现金流量净额平衡项目(元)00-0.010
经营活动产生的现金流量净额(元)-24,715,648.927,087,719.27-12,114,638.4446,490,429.97
不涉及现金收支的投资和筹资活动金额其他项目(元)0842,296.4200
现金的期末余额(元)33,686,641.5749,994,271.9921,280,532.5727,496,911.12
减:现金的期初余额(元)49,994,271.9927,496,911.1227,496,911.129,529,766.03
现金及现金等价物的净增加额(元)-16,307,630.4222,497,360.87-6,216,378.5517,967,145.09
公告日期2024-08-262024-04-242023-08-282023-04-21