现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)523,816,434.7703,455,677.46298,522,447.15810,787,778.7
收到的税费返还(元)0345,450.0501,309,931.81
收到其他与经营活动有关的现金(元)2,193,966.4610,691,799.647,527,932.753,281,734.39
经营活动现金流入小计(元)526,010,401.16714,492,927.15306,050,379.9815,379,444.9
购买商品、接受劳务支付的现金(元)502,071,953.85646,962,413.92279,622,089.65685,672,643.09
支付给职工以及为职工支付的现金(元)36,433,739.4156,806,122.4726,807,479.1155,368,192.45
支付的各项税费(元)1,353,374.9619,450,912.7710,170,827.8714,988,616.19
支付其他与经营活动有关的现金(元)8,779,916.1815,452,952.896,905,122.9115,302,394.97
经营活动现金流出小计(元)548,638,984.4738,672,402.05323,505,519.54771,331,846.7
经营活动产生的现金流量净额(元)-22,628,583.24-24,179,474.9-17,455,139.6444,047,598.2
二、投资活动产生的现金流量:
收回投资收到的现金(元)4,000,0005,000,000030,922,890.4
取得投资收益收到的现金(元)77.78489.0500
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0153,136.2865,397.014,613.99
投资活动现金流入小计(元)4,000,077.785,153,625.3365,397.0130,927,504.39
购建固定资产、无形资产和其他长期资产支付的现金(元)22,966,547.498,617,003.4851,713,946.42169,055,247.81
投资支付的现金(元)4,000,0005,000,000030,900,000
投资活动现金流出小计(元)26,966,547.4103,617,003.4851,713,946.42199,955,247.81
投资活动产生的现金流量净额(元)-22,966,469.62-98,463,378.15-51,648,549.41-169,027,743.42
三、筹资活动产生的现金流量:
取得借款收到的现金(元)124,834,000.33363,232,898.35202,432,898.35177,358,083
收到其他与筹资活动有关的现金(元)10,000,0009,559,999.72058,291,900
筹资活动现金流入小计(元)134,834,000.33372,792,898.07202,432,898.35235,649,983
偿还债务支付的现金(元)78,791,410.66166,935,436.98106,194,951.9870,850,000
分配股利、利润或偿付利息支付的现金(元)7,689,576.0322,361,532.9518,031,091.236,238,934.66
支付其他与筹资活动有关的现金(元)15,365,819.5332,788,366.9216,665,933.7214,610,351.66
筹资活动现金流出小计(元)101,846,806.22222,085,336.85140,891,976.9391,699,286.32
筹资活动产生的现金流量净额(元)32,987,194.11150,707,561.2261,540,921.42143,950,696.68
四、汇率变动对现金及现金等价物的影响865,320.96577,561.36127,469.072,056,757.38
五、现金及现金等价物净增加额-11,742,537.7928,642,269.53-7,435,298.5621,027,308.84
加:期初现金及现金等价物余额(元)67,255,690.1838,613,420.6538,613,420.6517,586,111.81
期末现金及现金等价物余额(元)55,513,152.3967,255,690.1831,178,122.0938,613,420.65
补充资料
净利润(元)26,086,249.0127,231,928.3413,538,308.5537,829,229.17
资产减值准备(元)08,223,747.021,225,343.21,709,644.03
固定资产和投资性房地产折旧(元)12,953,621.9218,944,555.718,089,799.6613,602,112.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)12,953,621.9218,944,555.718,089,799.6613,602,112.42
无形资产摊销(元)455,438.96877,147.08430,138.93567,542.22
长期待摊费用摊销(元)2,134,652.823,650,237.61,497,972.052,348,176.09
处置固定资产、无形资产和其他长期资产的损失(元)0608,698.87-11,075.450
固定资产报废损失(元)36,141.6101,333.514,943.13155,503.48
财务费用(元)7,310,621.7411,674,793.086,248,955.624,559,608.64
投资损失(元)-77.78439,511.230-22,890.4
递延所得税(元)4,092,465492,972.872,233,918.06228,566.28
其中:递延所得税资产减少(元)167,021.91-3,754,007.61,763,204.38-3,804,935.29
递延所得税负债增加(元)3,925,443.094,246,980.47470,713.684,033,501.57
存货的减少(元)-79,360,579.93-74,514,556.1-37,940,704.98-6,376,772.4
经营性应收项目的减少(元)12,448,731.13-48,258,536.85-21,735,670.64,045,712.48
经营性应付项目的增加(元)-8,481,292.9426,366,738.578,632,010.28-13,214,721.98
经营活动产生的现金流量净额(元)-22,628,583.24-24,179,474.9-17,455,139.6444,047,598.2
现金的期末余额(元)55,513,152.3967,255,690.1831,178,122.0938,613,420.65
减:现金的期初余额(元)67,255,690.1838,613,420.6538,613,420.6517,486,110.81
减:现金等价物的期初余额(元)000100,001
现金及现金等价物的净增加额(元)-11,742,537.7928,642,269.53-7,435,298.5621,027,308.84
公告日期2024-08-262024-04-252023-08-282023-04-27