现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)25,523,764.9762,780,054.3626,498,268.9984,345,971.66
收到的税费返还(元)1,291,871.79300,120.96271,636.62389,714.47
收到其他与经营活动有关的现金(元)875,876.833,047,353.171,008,757.916,120,047.1
经营活动现金流入小计(元)27,691,513.5966,127,528.4927,778,663.5290,855,733.23
购买商品、接受劳务支付的现金(元)14,964,720.6937,304,794.9618,211,720.8458,985,673.18
支付给职工以及为职工支付的现金(元)5,080,412.313,752,333.866,121,867.6911,251,827.22
支付的各项税费(元)26,456.74411,744.47527,703.882,536,450.55
支付其他与经营活动有关的现金(元)4,160,762.595,352,466.283,998,130.3810,074,138.79
经营活动现金流出小计(元)24,232,352.3256,821,339.5728,859,422.7982,848,089.74
经营活动产生的现金流量净额(元)3,459,161.279,306,188.92-1,080,759.278,007,643.49
二、投资活动产生的现金流量:
收回投资收到的现金(元)010,00000
投资活动现金流入小计(元)010,00000
购建固定资产、无形资产和其他长期资产支付的现金(元)0297,290.603,524,027.13
投资支付的现金(元)00010,000
投资活动现金流出小计(元)0297,290.603,534,027.13
投资活动产生的现金流量净额(元)0-287,290.60-3,534,027.13
三、筹资活动产生的现金流量:
取得借款收到的现金(元)14,220,00034,520,00020,000,00048,900,000
筹资活动现金流入小计(元)14,220,00034,520,00020,000,00048,900,000
偿还债务支付的现金(元)10,100,00048,800,00025,900,00043,945,454.54
分配股利、利润或偿付利息支付的现金(元)520,903.961,089,870.99590,111.391,648,591.37
支付其他与筹资活动有关的现金(元)0913,007.160836,923.23
筹资活动现金流出小计(元)10,620,903.9650,802,878.1526,490,111.3946,430,969.14
筹资活动产生的现金流量净额(元)3,599,096.04-16,282,878.15-6,490,111.392,469,030.86
五、现金及现金等价物净增加额7,058,257.31-7,263,979.83-7,570,870.666,942,647.22
加:期初现金及现金等价物余额(元)15,591,782.522,855,762.3322,855,762.3315,913,115.11
期末现金及现金等价物余额(元)22,650,039.8115,591,782.515,284,891.6722,855,762.33
补充资料
净利润(元)-4,698,341.9-23,545,858.67-5,961,832.42-10,707,063.64
资产减值准备(元)1,747,759.34,614,497.52-21,143.184,699,722.11
固定资产和投资性房地产折旧(元)47,880.48101,439.6146,499.35111,252.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)47,880.48101,439.6146,499.35111,252.91
无形资产摊销(元)172,504.33344,721.96172,360.9832,487.51
长期待摊费用摊销(元)964.835,789.642,894.825,789.64
财务费用(元)519,019.961,160,242.25603,174.191,648,591.37
递延所得税(元)-267,560.25-970,035.47146,924.55-993,065.14
其中:递延所得税资产减少(元)-267,560.25-970,035.47146,924.55-993,065.14
存货的减少(元)-456,096.48-1,259,278.04-2,679,336.27-544,017.03
经营性应收项目的减少(元)9,230,614.6829,429,485.586,370,459.484,801,073.61
经营性应付项目的增加(元)-2,227,810.68-3,193,674.4239,239.236,080,145.33
其他(元)-609,773000
经营活动产生的现金流量净额(元)3,459,161.279,306,188.92-1,080,759.278,007,643.49
现金的期末余额(元)23,259,812.8115,591,782.515,284,891.6722,855,762.33
减:现金的期初余额(元)15,591,782.522,855,762.3322,855,762.3315,913,115.11
加:现金等价物的期末余额(元)-609,773000
现金及现金等价物的净增加额(元)7,058,257.31-7,263,979.83-7,570,870.666,942,647.22
公告日期2024-08-222024-04-192023-08-182023-04-19