现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)43,800,951.37117,692,997.5155,791,851.6781,828,398.47
收到的税费返还(元)935,511.322,063,039.921,050,694.99866,732.11
收到其他与经营活动有关的现金(元)2,495,862.2610,742,716.355,121,024.679,499,981.01
经营活动现金流入小计(元)47,232,324.95130,498,753.7861,963,571.3392,195,111.59
购买商品、接受劳务支付的现金(元)24,668,142.3656,513,986.9227,224,179.4655,114,278.87
支付给职工以及为职工支付的现金(元)17,240,978.4525,647,547.513,765,131.219,950,747.1
支付的各项税费(元)2,840,496.216,722,341.922,414,884.364,301,363.8
支付其他与经营活动有关的现金(元)6,993,337.7617,135,103.919,695,918.2516,475,891.46
经营活动现金流出小计(元)51,742,954.78106,018,980.2553,100,113.2795,842,281.23
经营活动产生的现金流量净额(元)-4,510,629.8324,479,773.538,863,458.06-3,647,169.64
二、投资活动产生的现金流量:
收回投资收到的现金(元)04,500,00000
取得投资收益收到的现金(元)031,974.6600
处置固定资产、无形资产和其他长期资产收回的现金净额(元)6,248.97000
投资活动现金流入小计(元)6,248.974,531,974.6600
购建固定资产、无形资产和其他长期资产支付的现金(元)413,669.16706,559.783,039144,687
投资支付的现金(元)04,500,00004,000,000
投资活动现金流出小计(元)413,669.165,206,559.783,0394,144,687
投资活动产生的现金流量净额(元)-407,420.19-674,585.04-83,039-4,144,687
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,000,00024,980,0005,000,00039,600,000
筹资活动现金流入小计(元)2,000,00024,980,0005,000,00039,600,000
偿还债务支付的现金(元)2,000,00032,540,0008,130,00022,834,620.01
分配股利、利润或偿付利息支付的现金(元)5,120,311.123,448,340.48206,971.666,088,271.7
支付其他与筹资活动有关的现金(元)01,248,017.120511,704
筹资活动现金流出小计(元)7,120,311.1237,236,357.68,336,971.6629,434,595.71
筹资活动产生的现金流量净额(元)-5,120,311.12-12,256,357.6-3,336,971.6610,165,404.29
五、现金及现金等价物净增加额-10,038,361.1411,548,830.895,443,447.42,373,547.65
加:期初现金及现金等价物余额(元)33,872,758.8322,323,927.9422,323,927.9419,950,380.29
期末现金及现金等价物余额(元)23,834,397.6933,872,758.8327,767,375.3422,323,927.94
补充资料
净利润(元)1,959,407.0915,639,015.681,051,993.510,460,158.47
固定资产和投资性房地产折旧(元)208,437.67294,519.58107,004.6235,044.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)208,437.67294,519.58107,004.6235,044.86
无形资产摊销(元)68,539.8130,589.9364,999.98129,999.96
处置固定资产、无形资产和其他长期资产的损失(元)0-1,930.5900
财务费用(元)159,121.56452,752.25206,971.6696,326.73
投资损失(元)27,537.46359,256.850240,013.38
递延所得税(元)193,918.11-79,936.67240,029.97-188,591.83
其中:递延所得税资产减少(元)193,918.11-560,076.27240,029.97-188,591.83
递延所得税负债增加(元)0480,139.600
存货的减少(元)-12,621,117.66-2,943,225.3-9,616,966.21-1,898,612.83
经营性应收项目的减少(元)11,757,478.78-382,604.2221,511,856.84-22,079,073.11
经营性应付项目的增加(元)-6,442,935.49,432,455.04-3,324,428.687,401,705.94
经营活动产生的现金流量净额(元)-4,510,629.8324,479,773.538,863,458.06-3,647,169.64
现金的期末余额(元)23,834,397.6933,872,758.8327,767,375.3422,323,927.94
减:现金的期初余额(元)33,872,758.8322,323,927.9422,323,927.9419,950,380.29
现金及现金等价物的净增加额(元)-10,038,361.1411,548,830.895,443,447.42,373,547.65
公告日期2024-08-282024-04-252023-08-242023-04-28