现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)227,258,301.1195,702,863.78226,842,769.6992,389,611.4
收到的税费返还(元)0001,284,870.08
收到其他与经营活动有关的现金(元)24,737,422.7713,259,242.3115,870,134.9515,870,224.65
经营活动现金流入小计(元)251,995,723.88108,962,106.09242,712,904.64109,544,706.13
购买商品、接受劳务支付的现金(元)146,169,429.1269,425,666.51147,180,190.3962,180,503.66
支付给职工以及为职工支付的现金(元)45,244,603.5522,306,537.8947,938,072.7922,690,830.03
支付的各项税费(元)8,992,871.766,471,280.39,724,7737,660,024.79
支付其他与经营活动有关的现金(元)29,633,826.2121,628,504.0523,052,350.6127,433,030.97
经营活动现金流出小计(元)230,040,730.64119,831,988.75227,895,386.79119,964,389.45
经营活动产生的现金流量净额(元)21,954,993.24-10,869,882.6614,817,517.85-10,419,683.32
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)8,684.4063,8000
处置子公司及其他营业单位收到的现金净额(元)12,713.69000
收到其他与投资活动有关的现金(元)002,858,133.842,858,133.84
投资活动现金流入小计(元)21,398.0902,921,933.842,858,133.84
购建固定资产、无形资产和其他长期资产支付的现金(元)2,134,845.961,191,079.691,460,271.1831,949.35
投资支付的现金(元)20,000,000000
投资活动现金流出小计(元)22,134,845.961,191,079.691,460,271.1831,949.35
投资活动产生的现金流量净额(元)-22,113,447.87-1,191,079.691,461,662.662,826,184.49
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)924,095.190670,0000
筹资活动现金流入小计(元)924,095.190670,0000
分配股利、利润或偿付利息支付的现金(元)4,961,445.575,136,767.9810,245,594.7810,072,580.68
其中:子公司支付给少数股东的股利、利润(元)800,000250,000570,0000
支付其他与筹资活动有关的现金(元)2,469,935.591,403,791.98519,939.41242,789.55
筹资活动现金流出小计(元)7,431,381.166,540,559.9610,765,534.1910,315,370.23
筹资活动产生的现金流量净额(元)-6,507,285.97-6,540,559.96-10,095,534.19-10,315,370.23
五、现金及现金等价物净增加额-6,665,740.6-18,601,522.316,183,646.32-17,908,869.06
加:期初现金及现金等价物余额(元)51,154,740.4651,154,740.4644,971,094.1444,971,094.14
期末现金及现金等价物余额(元)44,488,999.8632,553,218.1551,154,740.4627,062,225.08
补充资料
净利润(元)13,234,154.832,344,883.6218,870,261.312,258,834.05
固定资产和投资性房地产折旧(元)1,013,680.43508,806.141,047,146.93548,307
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,013,680.43508,806.141,047,146.93548,307
无形资产摊销(元)135,184.32402,342.19804,938.4402,469.2
长期待摊费用摊销(元)1,074,068.37493,947.53940,125.83425,323.68
处置固定资产、无形资产和其他长期资产的损失(元)-2,025.24015,222.590
固定资产报废损失(元)3,538,723.36-881.2938,113.942,368.07
公允价值变动损失(元)-5,876.71000
财务费用(元)127,141.352,865.5261,400.3616,211.43
投资损失(元)-41,319.6-1,155,240.11-4,532,627.93-1,080,171.52
递延所得税(元)-465,069.26-2,426,070.92-2,381,013.11-1,821,318.62
其中:递延所得税资产减少(元)-407,411.82-2,017,620.19-2,802,918.45-1,821,417.79
递延所得税负债增加(元)-57,657.44-408,450.73421,905.3499.17
存货的减少(元)-375,558.06153,936.3433,395.53339,229.17
经营性应收项目的减少(元)6,091,289.88-13,102,154-1,505,522.41-16,941,732.71
经营性应付项目的增加(元)-5,926,977.78-6,788,774.72-2,819,794.68-3,301,001.62
其他(元)676,280338,7801,175,000587,500
经营活动产生的现金流量净额(元)21,954,993.24-10,869,882.6614,817,517.85-10,419,683.32
现金的期末余额(元)44,488,999.8632,553,218.1551,154,740.4627,062,225.08
减:现金的期初余额(元)51,154,740.4651,154,740.4644,971,094.1444,971,094.14
现金及现金等价物的净增加额(元)-6,665,740.6-18,601,522.316,183,646.32-17,908,869.06
公告日期2025-04-152024-08-142024-04-242023-08-16