现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)126,042,153.52196,899,470.12108,077,980.74219,553,947.53
收到的税费返还(元)399,827.91,073,115.13540,315.24540,315.24
收到其他与经营活动有关的现金(元)3,618,321.5222,968,165.222,414,816.6339,850,270.83
经营活动现金流入小计(元)130,060,302.94220,940,750.47111,033,112.61259,944,533.6
购买商品、接受劳务支付的现金(元)98,150,630.91168,290,059.43119,911,834.54175,171,729.14
支付给职工以及为职工支付的现金(元)8,047,615.5315,092,274.828,320,857.5515,720,857.55
支付的各项税费(元)2,182,358.842,057,215.711,036,962.651,308,461.99
支付其他与经营活动有关的现金(元)5,149,025.4544,328,944.285,548,42662,573,868.49
经营活动现金流出小计(元)113,529,630.73229,768,494.24134,818,080.74254,774,917.17
经营活动产生的现金流量净额(元)16,530,672.21-8,827,743.77-23,784,968.135,169,616.43
二、投资活动产生的现金流量:
收回投资收到的现金(元)0004,500,000
取得投资收益收到的现金(元)000363,560
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,50000
收到其他与投资活动有关的现金(元)00024,659.08
投资活动现金流入小计(元)03,50004,888,219.08
购建固定资产、无形资产和其他长期资产支付的现金(元)02,390,929.11011,406,303.18
投资支付的现金(元)0005,000,000
投资活动现金流出小计(元)02,390,929.11016,406,303.18
投资活动产生的现金流量净额(元)0-2,387,429.110-11,518,084.1
三、筹资活动产生的现金流量:
取得借款收到的现金(元)50,680,000134,500,00071,498,600139,000,000
收到其他与筹资活动有关的现金(元)03,270,000029,470,000
筹资活动现金流入小计(元)50,680,000137,770,00071,498,600168,470,000
偿还债务支付的现金(元)57,478,600120,200,00044,100,000128,200,000
分配股利、利润或偿付利息支付的现金(元)2,127,922.829,549,175.371,257,303.3610,154,620.51
支付其他与筹资活动有关的现金(元)0150,000027,800,000
筹资活动现金流出小计(元)59,606,522.82129,899,175.3745,357,303.36166,154,620.51
筹资活动产生的现金流量净额(元)-8,926,522.827,870,824.6326,141,296.642,315,379.49
四、汇率变动对现金及现金等价物的影响3,158.57-62,007.998,583.738,583.73
五、现金及现金等价物净增加额7,607,307.96-3,406,356.242,364,912.24-4,024,504.45
加:期初现金及现金等价物余额(元)3,342,424.686,748,780.926,748,780.9210,773,285.37
期末现金及现金等价物余额(元)10,949,732.643,342,424.689,113,693.166,748,780.92
补充资料
净利润(元)4,312,099.256,179,855.494,332,762.777,315,435.85
固定资产和投资性房地产折旧(元)3,493,986.518,597,527.623,450,800.77,910,453.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,493,986.518,597,527.623,450,800.77,910,453.19
无形资产摊销(元)233,475.66475,987.21233,475.66475,987.21
长期待摊费用摊销(元)002,366,664.20
处置固定资产、无形资产和其他长期资产的损失(元)09,623.3500
固定资产报废损失(元)000-17,901.5
财务费用(元)2,268,389.495,948,336.111,168,351.225,976,782.1
投资损失(元)000-327,638.99
递延所得税(元)0-288,915.290-247,058.97
其中:递延所得税资产减少(元)0-263,477.790-247,058.97
递延所得税负债增加(元)0-25,437.500
存货的减少(元)8,351,836.08-24,890,620.22-27,523,049.99-6,338,435.25
经营性应收项目的减少(元)-27,479,278.77-64,791,875.87-946,507.6335,672,377.98
经营性应付项目的增加(元)25,350,163.9958,776,676.675,038,197.79-46,340,371.09
其他(元)00-11,905,662.850
经营活动产生的现金流量净额(元)16,530,672.21-8,827,743.77-23,784,968.135,169,616.43
现金的期末余额(元)10,949,732.643,342,424.689,113,693.166,748,780.92
减:现金的期初余额(元)3,342,424.686,748,780.926,748,780.9210,773,285.37
现金及现金等价物的净增加额(元)7,607,307.96-3,406,356.242,364,912.24-4,024,504.45
公告日期2024-08-222024-04-232023-08-232023-04-19