现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)67,886,868.5129,359,404.8594,588,347.28148,002,468.53
收到的税费返还(元)1,636,142.391,166,562.551,139,107.471,392,731.62
收到其他与经营活动有关的现金(元)659,829.781,908,626.0110,366,032.852,959,805.57
经营活动现金流入小计(元)70,182,840.67132,434,593.41106,093,487.6152,355,005.72
购买商品、接受劳务支付的现金(元)36,090,270.2551,636,127.6859,824,391.7377,415,274.7
支付给职工以及为职工支付的现金(元)14,534,647.6926,119,377.7913,295,542.0332,314,603.09
支付的各项税费(元)5,718,951.926,631,036.23,266,511.87,388,034.1
支付其他与经营活动有关的现金(元)13,199,384.4623,187,280.0310,476,414.9117,484,985.82
经营活动现金流出小计(元)69,543,254.32107,573,821.786,862,860.47134,602,897.71
经营活动产生的现金流量净额(元)639,586.3524,860,771.7119,230,627.1317,752,108.01
二、投资活动产生的现金流量:
收回投资收到的现金(元)049,000,00000
取得投资收益收到的现金(元)161,362.9341,121.980160,700.43
处置固定资产、无形资产和其他长期资产收回的现金净额(元)6,194.690015,929.2
收到其他与投资活动有关的现金(元)29,000,000004,000,000
投资活动现金流入小计(元)29,167,557.5949,341,121.9804,176,629.63
购建固定资产、无形资产和其他长期资产支付的现金(元)2,201,2801,489,5632,053,44913,553,976.97
投资支付的现金(元)044,000,00000
支付其他与投资活动有关的现金(元)39,000,00007,000,00010,000,000
投资活动现金流出小计(元)41,201,28045,489,5639,053,44923,553,976.97
投资活动产生的现金流量净额(元)-12,033,722.413,851,558.98-9,053,449-19,377,347.34
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0008,810,000
筹资活动现金流入小计(元)0008,810,000
偿还债务支付的现金(元)08,810,000015,000,000
分配股利、利润或偿付利息支付的现金(元)05,000,0000230,408.31
筹资活动现金流出小计(元)013,810,000015,230,408.31
筹资活动产生的现金流量净额(元)0-13,810,0000-6,420,408.31
五、现金及现金等价物净增加额-11,394,136.0614,902,330.6910,177,178.13-8,045,647.64
加:期初现金及现金等价物余额(元)24,789,805.049,887,474.3510,245,654.2917,933,121.99
期末现金及现金等价物余额(元)13,395,668.9824,789,805.0420,422,832.429,887,474.35
补充资料
净利润(元)6,829,574.123,485,682.33-1,134,550.916,331,231.31
资产减值准备(元)-177,321.74345,266.02406,699.19136,083.72
固定资产和投资性房地产折旧(元)2,918,242.495,822,288.262,865,505.885,245,551.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,918,242.495,822,288.262,865,505.885,245,551.54
无形资产摊销(元)243,238.6594,316.27294,506.45583,612.52
长期待摊费用摊销(元)944,010.061,846,901.59899,663.81,572,008.96
处置固定资产、无形资产和其他长期资产的损失(元)6,194.690022,713.59
公允价值变动损失(元)0-71,017.0300
财务费用(元)000230,408.31
投资损失(元)-161,362.9-341,121.980-160,700.43
递延所得税(元)-23,465.52-296,256.7-50,784.12296,733.52
其中:递延所得税资产减少(元)-12,812.97-306,909.25-50,784.12296,733.52
递延所得税负债增加(元)-10,652.5510,652.5500
存货的减少(元)-1,321,497.291,596,477.711,454,184.914,947,017.46
经营性应收项目的减少(元)-31,402,457.411,952,769.79-2,407,259.5125,107,077.53
经营性应付项目的增加(元)22,421,689.729,822,751.0116,587,844.54-24,453,140.86
其他(元)00382,955.260
经营活动产生的现金流量净额(元)639,586.3524,860,771.7119,230,627.1317,752,108.01
现金的期末余额(元)13,395,668.9824,789,805.0420,422,832.429,887,474.35
减:现金的期初余额(元)24,789,805.049,887,474.3510,245,654.2917,933,121.99
现金及现金等价物的净增加额(元)-11,394,136.0614,902,330.6910,177,178.13-8,045,647.64
公告日期2024-08-262024-04-292023-08-292023-04-25