现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)114,174,697.13213,762,812.1298,316,483.77242,910,438.66
收到的税费返还(元)7,654.660105,496.870
收到其他与经营活动有关的现金(元)9,901,306.317,589,921.185,879,709.58,103,835.51
经营活动现金流入小计(元)124,083,658.1221,352,733.3104,301,690.14251,014,274.17
购买商品、接受劳务支付的现金(元)58,415,206.3195,170,120.4447,395,067.92126,902,649.8
支付给职工以及为职工支付的现金(元)32,641,893.9454,842,091.6227,100,750.1460,892,947.5
支付的各项税费(元)8,510,474.0317,885,153.1710,628,577.5912,663,351.45
支付其他与经营活动有关的现金(元)27,718,786.3129,029,899.0619,533,326.4340,302,768.71
经营活动现金流出小计(元)127,286,360.59196,927,264.29104,657,722.08240,761,717.46
经营活动产生的现金流量净额(元)-3,202,702.4924,425,469.01-356,031.9410,252,556.71
二、投资活动产生的现金流量:
收回投资收到的现金(元)92,632,735.12142,166,281.2978,420,000197,762,544.56
取得投资收益收到的现金(元)251,655.92855,336.51440,340.97716,400.45
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03501,980
投资活动现金流入小计(元)92,884,391.04143,021,652.878,860,340.97198,480,925.01
购建固定资产、无形资产和其他长期资产支付的现金(元)7,670,461.482,941,597.461,129,219.336,973,308.36
投资支付的现金(元)90,579,256125,219,756.6980,820,000214,784,478.34
支付其他与投资活动有关的现金(元)00040,188.09
投资活动现金流出的平衡项目(元)-0.45000
投资活动现金流出小计(元)98,249,717.03128,161,354.1581,949,219.33221,797,974.79
投资活动产生的现金流量净额(元)-5,365,325.9914,860,298.65-3,088,878.36-23,317,049.78
三、筹资活动产生的现金流量:
取得借款收到的现金(元)30,000,0000032,500,000
收到其他与筹资活动有关的现金(元)004,444.440
筹资活动现金流入小计(元)30,000,00004,444.4432,500,000
偿还债务支付的现金(元)30,000,00032,500,00020,000,00010,000,000
分配股利、利润或偿付利息支付的现金(元)7,135,7503,068,194.453,044,555.563,373,305.55
支付其他与筹资活动有关的现金(元)05,293,805.193,682,871.532,620,695.69
筹资活动现金流出小计(元)37,135,75040,861,999.6426,727,427.0915,994,001.24
筹资活动产生的现金流量净额(元)-7,135,750-40,861,999.64-26,722,982.6516,505,998.76
五、现金及现金等价物净增加额-15,703,778.48-1,576,231.98-30,167,892.953,441,505.69
加:期初现金及现金等价物余额(元)34,774,740.3436,350,972.3236,350,972.3232,909,466.63
期末现金及现金等价物余额(元)19,070,961.8634,774,740.346,183,079.3736,350,972.32
补充资料
净利润(元)16,310,545.8430,152,967.648,766,760.4113,847,038.79
资产减值准备(元)-5,178458,464.31114,691.65948,059.31
固定资产和投资性房地产折旧(元)2,182,756.964,328,840.953,724,414.754,418,125.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,182,756.964,328,840.953,724,414.754,418,125.4
无形资产摊销(元)474,119.06977,425.19485,144.881,336,196.55
长期待摊费用摊销(元)670,344.91,304,298.27653,928.431,249,640
处置固定资产、无形资产和其他长期资产的损失(元)00255.37-335.38
固定资产报废损失(元)13,955.44592.9801,583,124.86
公允价值变动损失(元)0-25,849.320-60,658.82
财务费用(元)242,133.62316,695.05198,597.84792,153.42
投资损失(元)-310,115.93-767,079.71-373,201.06-584,195.59
递延所得税(元)-79,008.56123,951.59-181,805.74-688,552.85
其中:递延所得税资产减少(元)160,669.4600,774.12-178,005.74-694,086.92
递延所得税负债增加(元)-239,677.96-476,822.53-3,8005,534.07
存货的减少(元)-7,582,749.93-14,284,593.64-3,576,841.638,890,211.71
经营性应收项目的减少(元)-7,132,423.71-29,589,392.68-5,064,152.65-6,982,090.53
经营性应付项目的增加(元)-9,792,087.5527,578,757.88-5,160,858.45-17,906,262.63
经营活动产生的现金流量净额(元)-3,202,786.6424,425,469.01-356,031.9410,252,556.71
现金的期末余额(元)19,070,961.8634,774,740.346,183,079.3736,350,972.32
减:现金的期初余额(元)34,774,740.3436,350,972.3236,350,972.3232,909,466.63
现金及现金等价物的净增加额(元)-15,703,778.48-1,576,231.98-30,167,892.953,441,505.69
公告日期2024-08-282024-04-192023-08-312023-04-28